XML 47 R27.htm IDEA: XBRL DOCUMENT v3.25.0.1
Non-Controlling Interests
12 Months Ended
Dec. 31, 2024
Non-Controlling Interests  
Non-Controlling Interests

20. Non-Controlling Interests

As described in Note 19 — Stockholders’ Equity, CWH is the sole managing member of CWGS, LLC and, as a result, consolidates the financial results of CWGS, LLC. The Company reports a non-controlling interest representing the common units of CWGS, LLC held by Continuing Equity Owners. Changes in CWH’s ownership interest in CWGS, LLC while CWH retains its controlling interest in CWGS, LLC will be accounted for as equity transactions. As such, future redemptions of common units of CWGS, LLC by the Continuing Equity Owners will result in a change in ownership and reduce or increase the amount recorded as non-controlling interest and increase or decrease additional paid-in capital when CWGS, LLC has positive or negative net assets, respectively. At the end of each period, the Company will record a non-controlling interest adjustment to additional paid-in capital such that the non-controlling interest on the accompanying consolidated balance sheet is equal to the non-controlling interest’s ownership share of the underlying CWGS, LLC net assets (see the consolidated statement of stockholders’ equity).

The following table summarizes the CWGS, LLC common unit ownership by CWH and the Continuing Equity Owners:

As of December 31, 2024

As of December 31, 2023

Common Units

    

Ownership %

    

Common Units

    

Ownership %

CWH

62,502,096

61.0%

45,020,116

52.9%

Continuing Equity Owners

39,895,393

39.0%

40,044,536

47.1%

Total

102,397,489

100.0%

85,064,652

100.0%

During the year ended December 31, 2022, CWGS Holding, LLC, a wholly owned subsidiary of ML Acquisition Company, LLC, which is indirectly owned by each of the estate of Stephen Adams, a former member of the Company’s Board of Directors, and Marcus A. Lemonis, the Company’s Chairman and Chief Executive Officer gifted 2,000,000 common units of CWGS, LLC in total to a college and hospital in 2022 (“2022 Common Unit Giftees”), which resulted in the corresponding 2,000,000 of Class B common stock being transferred to the 2022 Common Unit Giftees. On January 1, 2023, the 2022 Common Unit Giftees redeemed the 2,000,000 common units of CWGS, LLC for 2,000,000 shares of the Company’s Class A common stock, which also resulted in the cancellation of 2,000,000 shares of the Company’s Class B common stock that had been transferred to the 2022 Common Unit Giftees with no additional consideration provided.

The following table summarizes the effects of changes in ownership in CWGS, LLC on the Company’s equity:

Year Ended December 31, 

($ in thousands)

   

2024

   

2023

   

2022

   

Net (loss) income attributable to Camping World Holdings, Inc.

$

(38,637)

$

33,372

$

123,748

Transfers to non-controlling interests:

Decrease in additional paid-in capital as a result of the purchase of common units from CWGS, LLC with proceeds from the public offering

(118,798)

Decrease in additional paid-in capital as a result of the purchase of common units from CWGS, LLC with proceeds from the exercise of stock options

(239)

(485)

(245)

Decrease in additional paid-in capital as a result of the vesting of restricted stock units

(13,097)

(25,080)

(35,831)

(Decrease) increase in additional paid-in capital as a result of repurchases of Class A common stock for withholding taxes on vested RSUs

(487)

3,016

2,371

Increase in additional paid-in capital as a result of repurchases of Class A common stock for treasury stock

27,561

Increase in additional paid-in capital as a result of the redemption of common units of CWGS, LLC

1,531

1,169

41,844

Change from net (loss) income attributable to Camping World Holdings, Inc. and transfers to non-controlling interests

$

(169,727)

$

11,992

$

159,448