XML 22 R2.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Current assets:    
Cash and cash equivalents $ 208,422 $ 39,647
Contracts in transit 61,222 60,229
Accounts receivable, net 120,412 128,070
Inventories 1,821,837 2,042,949
Prepaid expenses and other assets 58,045 48,353
Assets held for sale 1,350 29,864
Total current assets 2,271,288 2,349,112
Property and equipment, net 846,760 834,426
Operating lease assets 739,352 740,052
Deferred tax assets, net 215,140 201,094
Intangible assets, net 19,469 13,717
Goodwill 734,023 711,222
Other assets 37,245 39,829
Total assets 4,863,277 4,889,452
Current liabilities:    
Accounts payable 145,346 133,516
Accrued liabilities 118,557 149,096
Deferred revenues 92,124 92,366
Current portion of operating lease liabilities 61,993 63,695
Current portion of finance lease liabilities 7,044 17,133
Current portion of Tax Receivable Agreement liability 0 12,943
Current portion of long-term debt 23,275 22,121
Notes payable - floor plan, net 1,161,713 1,371,145
Other current liabilities 70,900 68,536
Liabilities related to assets held for sale 0 17,288
Total current liabilities 1,680,952 1,947,839
Operating lease liabilities, net of current portion 764,113 763,958
Finance lease liabilities, net of current portion 131,004 97,751
Tax Receivable Agreement liability, net of current portion 150,372 149,866
Revolving line of credit 0 20,885
Long-term debt, net of current portion 1,493,318 1,498,958
Deferred revenues 63,642 66,780
Other long-term liabilities 94,927 85,440
Total liabilities 4,378,328 4,631,477
Commitments and contingencies
Stockholders' equity:    
Preferred stock, par value $0.01 per share - 20,000 shares authorized; none issued and outstanding 0 0
Additional paid-in capital 193,692 131,665
Treasury stock, at cost; none and 4,551 shares, respectively 0 (159,440)
Retained earnings 132,241 195,627
Total stockholders' equity attributable to Camping World Holdings, Inc. 326,562 168,352
Non-controlling interests 158,387 89,623
Total stockholders' equity 484,949 257,975
Total liabilities and stockholders' equity 4,863,277 4,889,452
Class A Common Stock    
Stockholders' equity:    
Common stock 625 496
Class B Common Stock    
Stockholders' equity:    
Common stock 4 4
Class C Common Stock    
Stockholders' equity:    
Common stock $ 0 $ 0