XML 138 R118.htm IDEA: XBRL DOCUMENT v3.25.0.1
Segments Information - Segment Adjusted EBITDA (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Revenue:      
Revenue $ 6,099,974 $ 6,226,547 $ 6,967,013
Segment expenses:      
Floor plan interest expense $ 95,121 83,075 42,031
Segment Reporting, Other Segment Item, Composition, Description Other segment items include (i) intersegment operating expenses, which are eliminated in our consolidated statements of operations, and (ii) other expense, net excluding loss and/or impairment on investments in equity securities.    
Operating Segments      
Revenue:      
Revenue $ 6,112,387 6,239,701 6,995,900
Segment expenses:      
Segment Adjusted EBITDA 193,077 299,209 668,965
Intersegment Eliminations      
Revenue:      
Revenue (12,413) (13,154) (28,887)
Good Sam Services and Plans | Operating Segments      
Revenue:      
Revenue 195,630 194,827 192,622
Segment expenses:      
Adjusted costs applicable to revenue 70,557 58,765 71,518
Adjusted selling, general and administrative 29,774 24,273 25,856
Segment Adjusted EBITDA 94,515 110,880 95,004
Good Sam Services and Plans | Intersegment Eliminations      
Revenue:      
Revenue 1,055 1,000 494
Segment expenses:      
Adjusted costs applicable to revenue 784 909 244
Good Sam Services and Plans | Good Sam Services and Plans | Operating Segments      
Revenue:      
Revenue 194,575 193,827 192,128
RV and Outdoor Retail      
Revenue:      
Revenue 5,905,399 6,032,720 6,774,885
RV and Outdoor Retail | Operating Segments      
Revenue:      
Revenue 5,916,757 6,044,874 6,803,278
Segment expenses:      
Adjusted costs applicable to revenue 4,203,549 4,283,700 4,632,523
Adjusted selling, general and administrative 1,509,557 1,479,642 1,529,087
Floor plan interest expense 95,121 83,075 42,031
Other segment items 188 314 1,502
Segment Adjusted EBITDA 98,562 188,329 573,961
RV and Outdoor Retail | Intersegment Eliminations      
Revenue:      
Revenue 11,358 12,154 28,393
Segment expenses:      
Adjusted costs applicable to revenue 9,780 9,814 24,174
RV and Outdoor Retail | New vehicles      
Revenue:      
Revenue 2,825,640 2,576,278 3,228,077
RV and Outdoor Retail | New vehicles | Operating Segments      
Revenue:      
Revenue 2,825,640 2,576,278 3,228,077
RV and Outdoor Retail | Used vehicles      
Revenue:      
Revenue 1,613,849 1,979,632 1,877,601
RV and Outdoor Retail | Used vehicles | Operating Segments      
Revenue:      
Revenue 1,613,849 1,979,632 1,877,601
RV and Outdoor Retail | Products, service and other      
Revenue:      
Revenue 820,111 870,038 999,214
RV and Outdoor Retail | Products, service and other | Operating Segments      
Revenue:      
Revenue 820,111 870,038 999,214
RV and Outdoor Retail | Finance and insurance, net      
Revenue:      
Revenue 599,718 562,256 623,456
RV and Outdoor Retail | Finance and insurance, net | Operating Segments      
Revenue:      
Revenue 599,718 562,256 623,456
RV and Outdoor Retail | Good Sam Club      
Revenue:      
Revenue 46,081 44,516 46,537
RV and Outdoor Retail | Good Sam Club | Operating Segments      
Revenue:      
Revenue $ 46,081 $ 44,516 $ 46,537