XML 136 R116.htm IDEA: XBRL DOCUMENT v3.25.0.1
(Loss) Earnings Per Share (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Numerator:      
Net income $ (78,880) $ 52,929 $ 337,832
Less: net (loss) income attributable to non-controlling interests 40,243 (19,557) (214,084)
Net (loss) income attributable to Camping World Holdings, Inc. - basic (38,637) 33,372 123,748
Add: reallocation of net income attributable to non-controlling interests from the assumed dilutive effect of stock options and RSUs 0 0 938
Add: reallocation of net income attributable to non-controlling interests from the assumed redemption of common units of CWGS, LLC for Class A common stock 0 15,392 0
Net (loss) income attributable to Camping World Holdings, Inc. - diluted $ (38,637) $ 48,764 $ 124,686
Options      
Denominator:      
Weighted-average anti-dilutive securities excluded from the computation of diluted (loss) earnings per share of Class A common stock 175 50 0
Restricted Stock Units (RSUs)      
Denominator:      
Weighted-average anti-dilutive securities excluded from the computation of diluted (loss) earnings per share of Class A common stock 1,979 1,364 2,146
Class A Common Stock      
Denominator:      
Weighted-average shares of Class A common stock outstanding - basic 48,005 44,626 42,386
Dilutive options to purchase Class A common stock 0 20 56
Dilutive restricted stock units 0 281 412
Dilutive common units of CWGS, LLC that are convertible into Class A common stock 0 40,045 0
Weighted-average shares of Class A common stock outstanding - diluted 48,005 84,972 42,854
(Loss) earnings per share of Class A common stock - basic $ (0.80) $ 0.75 $ 2.92
(Loss) earnings per share of Class A common stock - diluted $ (0.80) $ 0.57 $ 2.91
CWGS, LLC | Convertible Common Stock      
Denominator:      
Weighted-average anti-dilutive securities excluded from the computation of diluted (loss) earnings per share of Class A common stock 40,007 0 42,045