XML 53 R41.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Segments Information (Tables)
3 Months Ended
Mar. 31, 2024
Segments Information  
Reportable segment revenue

Three Months Ended March 31, 2024

Good Sam

RV and

Services

Outdoor

Intersegment

($ in thousands)

 

and Plans

    

Retail

Eliminations

    

Total

Revenue:

Good Sam services and plans

$

46,611

$

$

(930)

$

45,681

New vehicles

657,521

(1,435)

656,086

Used vehicles

338,452

(767)

337,685

Products, service and other

178,015

(121)

177,894

Finance and insurance, net

135,852

(398)

135,454

Good Sam Club

11,217

11,217

Total consolidated revenue

$

46,611

$

1,321,057

$

(3,651)

$

1,364,017

Three Months Ended March 31, 2023

Good Sam

RV and

Services

Outdoor

Intersegment

($ in thousands)

 

and Plans

    

Retail

Eliminations

    

Total

Revenue:

Good Sam services and plans

$

46,963

$

$

(596)

$

46,367

New vehicles

647,930

(1,178)

646,752

Used vehicles

445,687

(941)

444,746

Products, service and other

207,835

(174)

207,661

Finance and insurance, net

130,305

(533)

129,772

Good Sam Club

11,582

11,582

Total consolidated revenue

$

46,963

$

1,443,339

$

(3,422)

$

1,486,880

Reportable segment income

Three Months Ended March 31, 

($ in thousands)

   

2024

   

2023

Segment (loss) income:(1)

Good Sam Services and Plans

$

22,583

$

23,619

RV and Outdoor Retail

(23,391)

32,584

Total segment (loss) income

(808)

56,203

Corporate & other

(3,562)

(3,777)

Depreciation and amortization

(19,290)

(14,637)

Other interest expense, net

(36,094)

(31,113)

Other expense, net

(94)

(1,500)

(Loss) income before income taxes

$

(59,848)

$

5,176

(1)Segment income is defined as income from operations before depreciation and amortization plus floor plan interest expense.
Reportable depreciation and amortization and other interest expense, net

Three Months Ended March 31, 

($ in thousands)

 

2024

    

2023

Depreciation and amortization:

Good Sam Services and Plans

$

848

$

952

RV and Outdoor Retail

18,442

13,685

Total depreciation and amortization

$

19,290

$

14,637

Three Months Ended March 31, 

($ in thousands)

    

2024

    

2023

Other interest expense, net:

Good Sam Services and Plans

$

(18)

$

(55)

RV and Outdoor Retail

8,114

5,797

Subtotal

8,096

5,742

Corporate & other

27,998

25,371

Total other interest expense, net

$

36,094

$

31,113

Reportable segment assets

March 31, 

December 31, 

March 31, 

($ in thousands)

    

2024

    

2023

    

2023

Assets:

Good Sam Services and Plans

$

83,411

$

113,619

$

89,308

RV and Outdoor Retail

4,744,164

4,568,372

4,331,314

Subtotal

4,827,575

4,681,991

4,420,622

Corporate & other

195,587

163,693

209,891

Total assets  

$

5,023,162

$

4,845,684

$

4,630,513