XML 16 R4.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Unaudited Condensed Consolidated Statements of Operations - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Revenue:    
Total revenue $ 1,364,017 $ 1,486,880
Costs applicable to revenue (exclusive of depreciation and amortization shown separately below):    
Total costs applicable to revenue 961,620 1,045,860
Operating expenses:    
Selling, general, and administrative 371,473 365,726
Depreciation and amortization 19,290 14,637
Long-lived asset impairment 5,827 7,045
(Gain) loss on sale or disposal of assets 1,585 (4,987)
Total operating expenses 398,175 382,421
Income from operations 4,222 58,599
Other expense:    
Floor plan interest expense (27,882) (20,810)
Other interest expense, net (36,094) (31,113)
Other expense, net (94) (1,500)
Total other expense (64,070) (53,423)
(Loss) income before income taxes (59,848) 5,176
Income tax benefit (expense) 9,042 (273)
Net (loss) income (50,806) 4,903
Less: net (loss) income attributable to non-controlling interests 28,499 (1,734)
Net (loss) income attributable to Camping World Holdings, Inc. $ (22,307) $ 3,169
Class A common stock    
(Loss) earnings per share of Class A common stock:    
Basic $ (0.50) $ 0.07
Diluted $ (0.51) $ 0.05
Weighted average shares of Class A common stock outstanding:    
Basic 45,047 44,455
Diluted 85,092 84,717
Good Sam Services and Plans    
Revenue:    
Total revenue $ 45,681 $ 46,367
New vehicles    
Revenue:    
Total revenue 656,086 646,752
Used vehicles    
Revenue:    
Total revenue 337,685 444,746
Products, service and other    
Revenue:    
Total revenue 177,894 207,661
Finance and insurance, net    
Revenue:    
Total revenue 135,454 129,772
Good Sam Club    
Revenue:    
Total revenue 11,217 11,582
Good Sam Services and Plans    
Revenue:    
Total revenue 45,681 46,367
Costs applicable to revenue (exclusive of depreciation and amortization shown separately below):    
Total costs applicable to revenue 15,183 16,152
RV and Outdoor Retail    
Revenue:    
Total revenue 1,318,336 1,440,513
Costs applicable to revenue (exclusive of depreciation and amortization shown separately below):    
Total costs applicable to revenue 946,437 1,029,708
RV and Outdoor Retail | New vehicles    
Revenue:    
Total revenue 656,086 646,752
Costs applicable to revenue (exclusive of depreciation and amortization shown separately below):    
Total costs applicable to revenue 565,039 557,542
RV and Outdoor Retail | Used vehicles    
Revenue:    
Total revenue 337,685 444,746
Costs applicable to revenue (exclusive of depreciation and amortization shown separately below):    
Total costs applicable to revenue 278,533 341,947
RV and Outdoor Retail | Products, service and other    
Revenue:    
Total revenue 177,894 207,661
Costs applicable to revenue (exclusive of depreciation and amortization shown separately below):    
Total costs applicable to revenue 101,675 129,018
RV and Outdoor Retail | Finance and insurance, net    
Revenue:    
Total revenue 135,454 129,772
RV and Outdoor Retail | Good Sam Club    
Revenue:    
Total revenue 11,217 11,582
Costs applicable to revenue (exclusive of depreciation and amortization shown separately below):    
Total costs applicable to revenue $ 1,190 $ 1,201