XML 44 R32.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Goodwill and Intangible Assets (Tables)
3 Months Ended
Mar. 31, 2024
Goodwill and Intangible Assets  
Changes in goodwill by business line

The following table presents a summary of changes in the Company’s goodwill by segment for the three months ended March 31, 2024 and 2023 (in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

Good Sam

​

​

​

​

​

​

Services and

​

RV and

​

​

​

    

Plans

    

Outdoor Retail

    

Consolidated

Balance at December 31, 2022 (excluding impairment charges)

​

$

71,118

​

$

793,142

​

$

864,260

Accumulated impairment charges

​

​

(46,884)

​

​

(194,953)

​

​

(241,837)

Balance at December 31, 2022

​

​

24,234

​

​

598,189

​

​

622,423

Acquisitions

​

​

—

​

​

122

​

​

122

Balance at March 31, 2023

​

​

24,234

​

​

598,311

​

​

622,545

Acquisitions

​

​

—

​

​

88,677

​

​

88,677

Balance at December 31, 2023

​

​

24,234

​

​

686,988

​

​

711,222

Acquisitions

​

​

—

​

​

24,458

​

​

24,458

Balance at March 31, 2024

​

$

24,234

​

$

711,446

​

$

735,680

​

​

​

​

​

​

​

​

​

​

Finite-lived intangible assets and related accumulated amortization

Finite-lived intangible assets and related accumulated amortization consisted of the following at March 31, 2024, December 31, 2023 and March 31, 2023 (in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

March 31, 2024

​

​

Cost or

​

Accumulated

​

​

​

​

   

Fair Value

    

Amortization

    

Net

Good Sam Services and Plans:

​

​

​

​

​

​

​

​

​

Membership, customer lists and other

​

$

9,740

​

​

(9,316)

​

$

424

Trademarks and trade names

​

​

2,132

​

​

(273)

​

​

1,859

Websites

​

​

3,050

​

​

(1,227)

​

​

1,823

RV and Outdoor Retail:

​

​

​

​

​

​

​

​

​

Customer lists, domain names and other

​

​

5,543

​

​

(3,439)

​

​

2,104

Supplier lists

​

​

1,696

​

​

(1,187)

​

​

509

Trademarks and trade names

​

​

27,251

​

​

(21,725)

​

​

5,526

Websites

​

​

6,344

​

​

(5,591)

​

​

753

​

​

$

55,756

​

$

(42,758)

​

$

12,998

​

​

​

​

​

​

​

​

​

​

​

​

December 31, 2023

​

​

Cost or

​

Accumulated

​

​

​

​

    

Fair Value

    

Amortization

    

Net

Good Sam Services and Plans:

​

​

​

​

​

​

​

​

​

Membership, customer lists and other

​

$

9,640

​

$

(9,246)

​

$

394

Trademarks and trade names

​

​

2,132

​

​

(238)

​

​

1,894

Websites

​

​

3,050

​

​

(1,118)

​

​

1,932

RV and Outdoor Retail:

​

​

​

​

​

​

​

​

​

Customer lists and domain names

​

​

5,543

​

​

(3,269)

​

​

2,274

Supplier lists

​

​

1,696

​

​

(1,102)

​

​

594

Trademarks and trade names

​

​

27,251

​

​

(21,390)

​

​

5,861

Websites

​

​

6,325

​

​

(5,557)

​

​

768

​

​

$

55,637

​

$

(41,920)

​

$

13,717

​

​

​

​

​

​

​

​

​

​

​

​

March 31, 2023

​

​

Cost or

​

Accumulated

​

​

​

​

    

Fair Value

    

Amortization

    

Net

Good Sam Services and Plans:

​

​

​

​

​

​

​

​

​

Membership, customer lists and other

​

$

9,640

​

$

(9,040)

​

$

600

Trademarks and trade names

​

​

2,132

​

​

(130)

​

​

2,002

Websites

​

​

3,050

​

​

(792)

​

​

2,258

RV and Outdoor Retail:

​

​

​

​

​

​

​

​

​

Customer lists and domain names

​

​

4,872

​

​

(3,025)

​

​

1,847

Supplier lists

​

​

1,696

​

​

(824)

​

​

872

Trademarks and trade names

​

​

27,251

​

​

(20,049)

​

​

7,202

Websites

​

​

6,085

​

​

(5,485)

​

​

600

​

​

$

54,726

​

$

(39,345)

​

$

15,381

​

​

​

​

​

​

​

​

​

​