XML 14 R4.htm IDEA: XBRL DOCUMENT v3.23.3
Unaudited Condensed Consolidated Statements of Operations - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Revenue:        
Total revenue $ 1,729,613 $ 1,855,682 $ 5,117,214 $ 5,686,710
Costs applicable to revenue (exclusive of depreciation and amortization shown separately below):        
Total costs applicable to revenue 1,206,527 1,261,994 3,582,006 3,816,027
Operating expenses:        
Selling, general, and administrative 415,288 419,102 1,201,901 1,245,540
Depreciation and amortization 17,619 18,207 49,462 61,369
Long-lived asset impairment 1,747 887 9,269 3,505
Lease termination 375 0 375 1,122
Loss (gain) on sale or disposal of assets 131 (40) (5,001) 390
Total operating expenses 435,160 438,156 1,256,006 1,311,926
Income from operations 87,926 155,532 279,202 558,757
Other expense:        
Floor plan interest expense (19,816) (9,484) (61,298) (24,483)
Other interest expense, net (35,242) (20,526) (99,873) (49,762)
Tax Receivable Agreement liability adjustment 1,680 0 1,680 0
Other income (expense), net 24 (177) (1,659) (472)
Total other expense (53,354) (30,187) (161,150) (74,717)
Income before income taxes 34,572 125,345 118,052 484,040
Income tax expense (3,679) (22,397) (17,533) (75,808)
Net income 30,893 102,948 100,519 408,232
Less: net income attributable to non-controlling interests (14,932) (61,822) (52,686) (238,065)
Net income attributable to Camping World Holdings, Inc. $ 15,961 $ 41,126 $ 47,833 $ 170,167
Class A common stock        
Earnings per share of Class A common stock:        
Basic $ 0.36 $ 0.98 $ 1.07 $ 4.01
Diluted $ 0.32 $ 0.97 $ 1.03 $ 3.99
Weighted average shares of Class A common stock outstanding:        
Basic 44,666 41,985 44,538 42,419
Diluted 85,180 42,505 84,917 42,947
Good Sam Services and Plans        
Revenue:        
Total revenue $ 49,889 $ 50,352 $ 147,294 $ 144,504
New vehicles        
Revenue:        
Total revenue 679,207 834,112 2,126,862 2,746,323
Used vehicles        
Revenue:        
Total revenue 590,227 525,988 1,657,935 1,484,978
Products, service and other        
Revenue:        
Total revenue 235,609 268,940 691,030 761,914
Finance and insurance, net        
Revenue:        
Total revenue 163,630 165,136 460,336 513,921
Good Sam Club        
Revenue:        
Total revenue 11,051 11,154 33,757 35,070
Good Sam Services and Plans        
Revenue:        
Total revenue 49,889 50,352 147,294 144,504
Costs applicable to revenue (exclusive of depreciation and amortization shown separately below):        
Total costs applicable to revenue 10,021 18,871 43,844 54,532
RV and Outdoor Retail        
Revenue:        
Total revenue 1,679,724 1,805,330 4,969,920 5,542,206
Costs applicable to revenue (exclusive of depreciation and amortization shown separately below):        
Total costs applicable to revenue 1,196,506 1,243,123 3,538,162 3,761,495
RV and Outdoor Retail | New vehicles        
Revenue:        
Total revenue 679,207 834,112 2,126,862 2,746,323
Costs applicable to revenue (exclusive of depreciation and amortization shown separately below):        
Total costs applicable to revenue 576,480 675,119 1,811,398 2,171,660
RV and Outdoor Retail | Used vehicles        
Revenue:        
Total revenue 590,227 525,988 1,657,935 1,484,978
Costs applicable to revenue (exclusive of depreciation and amortization shown separately below):        
Total costs applicable to revenue 478,595 398,882 1,300,961 1,115,876
RV and Outdoor Retail | Products, service and other        
Revenue:        
Total revenue 235,609 268,940 691,030 761,914
Costs applicable to revenue (exclusive of depreciation and amortization shown separately below):        
Total costs applicable to revenue 139,976 167,298 422,037 467,680
RV and Outdoor Retail | Finance and insurance, net        
Revenue:        
Total revenue 163,630 165,136 460,336 513,921
RV and Outdoor Retail | Good Sam Club        
Revenue:        
Total revenue 11,051 11,154 33,757 35,070
Costs applicable to revenue (exclusive of depreciation and amortization shown separately below):        
Total costs applicable to revenue $ 1,455 $ 1,824 $ 3,766 $ 6,279