XML 94 R81.htm IDEA: XBRL DOCUMENT v3.23.2
Earnings Per Share (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2023
Mar. 31, 2023
Jun. 30, 2022
Mar. 31, 2022
Jun. 30, 2023
Jun. 30, 2022
Numerator:            
Net income $ 64,723 $ 4,903 $ 197,985 $ 107,299 $ 69,626 $ 305,284
Less: net income attributable to non-controlling interests (36,020)   (113,674)   (37,754) (176,243)
Net income attributable to Camping World Holdings, Inc. - basic 28,703   84,311   31,872 129,041
Add: reallocation of net income attributable to non-controlling interests from the assumed dilutive effect of stock options and RSUs 101   405   0 738
Add: reallocation of net income attributable to non-controlling interests from the assumed redemption of common units of CWGS, LLC for Class A common stock 0   0   28,569 0
Net income attributable to Camping World Holdings, Inc. - diluted $ 28,804   $ 84,716   $ 60,441 $ 129,779
Restricted Stock Units (RSUs)            
Denominator:            
Weighted-average antidilutive securities excluded from the computation of diluted earnings per share of Class A stock 1,099   3,256   1,608 2,448
Class A common stock            
Denominator:            
Weighted-average shares of Class A common stock outstanding - basic 44,490   41,737   44,473 42,640
Dilutive options to purchase Class A common stock 29   44   22 66
Dilutive restricted stock units 285   358   243 465
Dilutive common units of CWGS, LLC that are convertible into Class A common stock 0   0   40,045 0
Weighted-average shares of Class A common stock outstanding - diluted 44,804   42,139   84,783 43,171
Earnings per share of Class A common stock - basic $ 0.65   $ 2.02   $ 0.72 $ 3.03
Earnings per share of Class A common stock - diluted $ 0.64   $ 2.01   $ 0.71 $ 3.01
CWGS, LLC | Common Units            
Denominator:            
Weighted-average antidilutive securities excluded from the computation of diluted earnings per share of Class A stock 40,045   42,045   0 42,045