XML 22 R5.htm IDEA: XBRL DOCUMENT v3.22.4
Consolidated Statements of Stockholders' Equity - USD ($)
$ in Thousands
Common Stock
Class A common stock
Common Stock
Class B common stock
Common Stock
Class C common stock
Additional Paid-in Capital
Treasury Stock
Retained Earnings
Non-controlling Interest
Total
Balance at Dec. 31, 2019 $ 375 $ 5 $ 0 $ 50,152 $ 0 $ (83,134) $ (126,634) $ (159,236)
Balance (in shares) at Dec. 31, 2019 37,489,000 50,707,000            
Balance (in shares) at Dec. 31, 2019         0      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Equity-based compensation $ 0 $ 0 0 9,232 $ 0 0 11,429 20,661
Exercise of stock options $ 2 0 0 4,022 $ 611 0 0 4,635
Exercise of stock options (in shares) 191,000       23,000      
Non-controlling interest adjustment for capital contribution of proceeds from the exercise of stock options $ 0 0 0 (2,602) $ 0 0 2,602 0
Vesting of restricted stock units $ 3 $ 0 $ 0 (6,398) $ 8,556 0 (2,161) 0
Vesting of restricted stock units (in shares) 338,000 0 0   323,000      
Repurchases of Class A common stock for withholding taxes on vested RSUs $ 0 $ 0 $ 0 (1,910) $ (2,832) 0 0 (4,742)
Repurchases of Class A common stock for withholding taxes on vested RSUs (in shares) (71,000) 0 0   (107,000)      
Repurchases of Class A common stock to treasury stock $ 0 $ 0 $ 0 11,616 $ (21,522) 0 (11,616) (21,522)
Repurchases of Class A common stock to treasury stock         (811,000)      
Redemption of LLC common units for Class A common stock $ 48 $ 0 $ 0 25,565 $ 0 0 7,529 33,142
Redemption of LLC common units for Class A common stock (in shares) 4,852,000 (4,708,000) 0          
Distributions to holders of LLC common units $ 0 $ 0 $ 0 0 0 0 (136,974) (136,974)
Dividends 0 0 0 0 0 (61,025) 0 (61,025)
Establishment of liabilities under the Tax Receivable Agreement and related changes to deferred tax assets associated with that liability 0 0 0 (28,385) 0 0 0 (28,385)
Non-controlling interest adjustment 0 0 0 2,050 0 0 (2,050) 0
Net income 0 0 0 0 0 122,345 221,870 344,215
Balance at Dec. 31, 2020 $ 428 $ 5 $ 0 63,342 $ (15,187) (21,814) (36,005) (9,231)
Balance (in shares) at Dec. 31, 2020 42,799,000 45,999,000 0          
Balance (in shares) at Dec. 31, 2020         (572,000)      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Equity-based compensation $ 0 $ 0 $ 0 24,490 $ 0 0 23,446 47,936
Exercise of stock options $ 0 0 0 (1,651) $ 5,762 0 0 4,111
Exercise of stock options (in shares) 0       189,000      
Non-controlling interest adjustment for capital contribution of proceeds from the exercise of stock options $ 0 0 0 (2,017) $ 0 0 2,017 0
Vesting of restricted stock units $ 0 $ 0 $ 0 (28,493) $ 34,756 0 (6,263) 0
Vesting of restricted stock units (in shares) 0 0 0   971,000      
Repurchases of Class A common stock for withholding taxes on vested RSUs $ 0 $ 0 $ 0 (989) $ (11,100) 0 0 (12,089)
Repurchases of Class A common stock for withholding taxes on vested RSUs (in shares) 0 0 0   (303,000)      
Stock award to employee $ 0 $ 0 $ 0 (15,551) $ 19,586 0 (4,035) 0
Stock award to employee (In shares)         511,000      
Repurchases of Class A common stock for withholding taxes on stock award to employee 0 0 0 (160) $ (7,567) 0 0 (7,727)
Repurchases of Class A common stock for withholding taxes on stock award to employee (in shares)         (197,000)      
Repurchases of Class A common stock to treasury stock 0 0 0 74,487 $ (156,256) 0 (74,487) (156,256)
Repurchases of Class A common stock to treasury stock         (3,989,000)      
Redemption of LLC common units for Class A common stock $ 47 $ (1) $ 0 15,685 $ 0 0 1,392 17,123
Redemption of LLC common units for Class A common stock (in shares) 4,722,000 (4,533,000) 0          
Distributions to holders of LLC common units $ 0 $ 0 $ 0 0 0 0 (193,735) (193,735)
Dividends 0 0 0 0 0 (67,176) 0 (67,176)
Establishment of liabilities under the Tax Receivable Agreement and related changes to deferred tax assets associated with that liability 0 0 0 (31,137) 0 0 0 (31,137)
Non-controlling interest adjustment 0 0 0 107 0 0 (107) 0
Net income 0 0 0 0 0 278,461 363,614 642,075
Balance at Dec. 31, 2021 $ 475 $ 4 $ 0 98,113 $ (130,006) 189,471 75,837 $ 233,894
Balance (in shares) at Dec. 31, 2021 47,521,000 41,466,000 0          
Balance (in shares) at Dec. 31, 2021         (3,390,000)     3,390,131
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Equity-based compensation $ 0 $ 0 $ 0 13,897 $ 0 0 16,830 $ 30,727
Exercise of stock options $ 0 $ 0 $ 0 (349) $ 890 0 0 541
Exercise of stock options (in shares) 0 0 0   25,000      
Non-controlling interest adjustment for capital contribution of proceeds from the exercise of stock options $ 0 $ 0 $ 0 (245) $ 0 0 245 0
Vesting of restricted stock units $ 0 $ 0 $ 0 (35,831) $ 42,640 0 (6,600) 209
Vesting of restricted stock units (in shares) 0 0 0   1,211,000      
Repurchases of Class A common stock for withholding taxes on vested RSUs $ 0 $ 0 $ 0 2,371 $ (13,499) 0 0 (11,128)
Repurchases of Class A common stock for withholding taxes on vested RSUs (in shares) 0       (383,000)      
Repurchases of Class A common stock to treasury stock $ 0 0 0 27,561 $ (79,757) 0 (37,774) (89,970)
Repurchases of Class A common stock to treasury stock 0       (2,593,000)      
Disgorgement of short-swing profits by Section 16 officer $ 0 0 0 58 $ 0 0 0 58
Redemption of LLC common units for Class A common stock $ 1 0 0 424 0 0 (45) 380
Redemption of LLC common units for Class A common stock (in shares) 50,000              
Distributions to holders of LLC common units $ 0 0 0 0 0 0 (162,963) (162,963)
Dividends 0 0 0 0 0 (105,387) 0 (105,387)
Establishment of liabilities under the Tax Receivable Agreement and related changes to deferred tax assets associated with that liability 0 0 0 294 0 0 0 294
Non-controlling interest adjustment 0 0 0 (242) 0 0 242 0
Net income 0 0 0 0 0 136,947 214,084 351,031
Balance at Dec. 31, 2022 $ 476 $ 4 $ 0 $ 106,051 $ (179,732) $ 221,031 $ 99,856 $ 247,686
Balance (in shares) at Dec. 31, 2022 47,571,000 41,466,000 0          
Balance (in shares) at Dec. 31, 2022         (5,130,000)     5,130,147