XML 66 R49.htm IDEA: XBRL DOCUMENT v3.22.4
Earnings Per Share (Tables)
12 Months Ended
Dec. 31, 2022
Class A common stock  
Schedule of reconciliations of the numerators and denominators used to compute basic and diluted earnings

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Year Ended December 31, 

​

(In thousands except per share amounts)

    

2022

    

2021

    

2020

​

Numerator:

​

​

​

​

​

​

​

​

​

​

Net income

​

$

351,031

​

$

642,075

​

$

344,215

​

Less: net income attributable to non-controlling interests

​

​

(214,084)

​

​

(363,614)

​

​

(221,870)

​

Net income attributable to Camping World Holdings, Inc. — basic

​

​

136,947

​

​

278,461

​

​

122,345

​

Add: reallocation of net income attributable to non-controlling interests from the assumed dilutive effect of stock options and RSUs

​

​

938

​

​

—

​

​

1,304

​

Add: reallocation of net income attributable to non-controlling interests from the assumed redemption of common units of CWGS, LLC for Class A common stock

​

​

—

​

​

266,381

​

​

—

​

Net income attributable to Camping World Holdings, Inc. — diluted

​

$

137,885

​

$

544,842

​

$

123,649

​

Denominator:

​

​

​

​

​

​

​

​

​

​

Weighted-average shares of Class A common stock outstanding — basic

​

​

42,386

​

​

45,009

​

​

39,383

​

Dilutive options to purchase Class A common stock

​

​

56

​

​

150

​

​

79

​

Dilutive restricted stock units

​

​

412

​

​

1,165

​

​

547

​

Dilutive common units of CWGS, LLC that are convertible into Class A common stock

​

​

—

​

​

43,438

​

​

—

​

Weighted-average shares of Class A common stock outstanding — diluted

​

​

42,854

​

​

89,762

​

​

40,009

​

​

​

​

​

​

​

​

​

​

​

​

Earnings per share of Class A common stock — basic

​

$

3.23

​

$

6.19

​

$

3.11

​

Earnings per share of Class A common stock — diluted

​

$

3.22

​

$

6.07

​

$

3.09

​

​

​

​

​

​

​

​

​

​

​

​

Weighted-average anti-dilutive securities excluded from the computation of diluted earnings per share of Class A common stock:

​

​

​

​

​

​

​

​

​

​

Stock options to purchase Class A common stock

​

​

—

​

​

—

​

​

361

​

Restricted stock units

​

​

2,146

​

​

6

​

​

1,349

​

Common units of CWGS, LLC that are convertible into Class A common stock

​

​

42,045

​

​

—

​

​

49,916

​

​