XML 66 R49.htm IDEA: XBRL DOCUMENT v3.22.4
Earnings Per Share (Tables)
12 Months Ended
Dec. 31, 2022
Class A common stock  
Schedule of reconciliations of the numerators and denominators used to compute basic and diluted earnings

Year Ended December 31, 

(In thousands except per share amounts)

    

2022

    

2021

    

2020

Numerator:

Net income

$

351,031

$

642,075

$

344,215

Less: net income attributable to non-controlling interests

(214,084)

(363,614)

(221,870)

Net income attributable to Camping World Holdings, Inc. basic

136,947

278,461

122,345

Add: reallocation of net income attributable to non-controlling interests from the assumed dilutive effect of stock options and RSUs

938

1,304

Add: reallocation of net income attributable to non-controlling interests from the assumed redemption of common units of CWGS, LLC for Class A common stock

266,381

Net income attributable to Camping World Holdings, Inc. diluted

$

137,885

$

544,842

$

123,649

Denominator:

Weighted-average shares of Class A common stock outstanding — basic

42,386

45,009

39,383

Dilutive options to purchase Class A common stock

56

150

79

Dilutive restricted stock units

412

1,165

547

Dilutive common units of CWGS, LLC that are convertible into Class A common stock

43,438

Weighted-average shares of Class A common stock outstanding — diluted

42,854

89,762

40,009

Earnings per share of Class A common stock — basic

$

3.23

$

6.19

$

3.11

Earnings per share of Class A common stock — diluted

$

3.22

$

6.07

$

3.09

Weighted-average anti-dilutive securities excluded from the computation of diluted earnings per share of Class A common stock:

Stock options to purchase Class A common stock

361

Restricted stock units

2,146

6

1,349

Common units of CWGS, LLC that are convertible into Class A common stock

42,045

49,916