XML 59 R42.htm IDEA: XBRL DOCUMENT v3.22.4
Lease Obligations (Tables)
12 Months Ended
Dec. 31, 2022
Lease Obligations  
Summary of lease cost

The following presents certain information related to the costs for leases (in thousands):

Year Ended December 31,

    

2022

    

2021

Operating lease cost

$

113,411

$

120,096

Finance lease cost:

Amortization of finance lease assets

11,931

6,016

Interest on finance lease liabilities

5,005

2,353

Short-term lease cost

1,880

1,958

Variable lease cost

23,607

23,512

Sublease income

(1,713)

(1,915)

Net lease costs

$

154,121

$

152,020

Schedule of cash flow supplemental information

Year Ended December 31,

    

2022

    

2021

Cash paid for amounts included in the measurement of lease liabilities:

Operating cash flows for operating leases

$

114,176

$

121,394

Operating cash flows for finance leases

4,928

2,287

Financing cash flows for finance leases

5,977

2,923

Lease assets obtained in exchange for lease liabilities:

New, remeasured and terminated operating leases

$

52,698

$

44,041

New, remeasured and terminated finance leases

24,440

51,920

Schedule of other information related to leases

    

December 31, 2022

Weighted average remaining lease term:

Operating leases

11.8

years

Financing leases

15.4

years

Weighted average discount rate:

Operating leases

6.9

%

Financing leases

5.7

%

Schedule of future operating lease obligations

The following reconciles the undiscounted cash flows for each of the first five years and total of the remaining years to the lease liabilities in the accompanying consolidated balance sheet as of December 31, 2022 (in thousands):

    

Operating

    

Finance

    

Leases

    

Leases

2023

    

$

115,455

    

$

10,831

2024

115,031

10,566

2025

111,757

9,694

2026

104,745

9,612

2027

95,811

9,059

Thereafter

679,905

106,006

Total lease payments

1,222,704

155,768

Less: Imputed interest

(396,124)

(51,308)

Total lease obligations

826,580

104,460

Less: current portion

(61,745)

(10,244)

Noncurrent lease obligations

$

764,835

$

94,216

Schedule of future finance lease obligations

    

Operating

    

Finance

    

Leases

    

Leases

2023

    

$

115,455

    

$

10,831

2024

115,031

10,566

2025

111,757

9,694

2026

104,745

9,612

2027

95,811

9,059

Thereafter

679,905

106,006

Total lease payments

1,222,704

155,768

Less: Imputed interest

(396,124)

(51,308)

Total lease obligations

826,580

104,460

Less: current portion

(61,745)

(10,244)

Noncurrent lease obligations

$

764,835

$

94,216