XML 45 R28.htm IDEA: XBRL DOCUMENT v3.22.4
Earnings Per Share
12 Months Ended
Dec. 31, 2022
Earnings Per Share  
Earnings Per Share

21. Earnings Per Share

Basic and Diluted Earnings Per Share

Basic earnings per share of Class A common stock is computed by dividing net income available to Camping World Holdings, Inc. by the weighted-average number of shares of Class A common stock outstanding during the period. Diluted earnings per share of Class A common stock is computed by dividing net income available to Camping World Holdings, Inc. by the weighted-average number of shares of Class A common stock outstanding adjusted to give effect to potentially dilutive securities.

The following table sets forth reconciliations of the numerators and denominators used to compute basic and diluted earnings per share of Class A common stock:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Year Ended December 31, 

​

(In thousands except per share amounts)

    

2022

    

2021

    

2020

​

Numerator:

​

​

​

​

​

​

​

​

​

​

Net income

​

$

351,031

​

$

642,075

​

$

344,215

​

Less: net income attributable to non-controlling interests

​

​

(214,084)

​

​

(363,614)

​

​

(221,870)

​

Net income attributable to Camping World Holdings, Inc. — basic

​

​

136,947

​

​

278,461

​

​

122,345

​

Add: reallocation of net income attributable to non-controlling interests from the assumed dilutive effect of stock options and RSUs

​

​

938

​

​

—

​

​

1,304

​

Add: reallocation of net income attributable to non-controlling interests from the assumed redemption of common units of CWGS, LLC for Class A common stock

​

​

—

​

​

266,381

​

​

—

​

Net income attributable to Camping World Holdings, Inc. — diluted

​

$

137,885

​

$

544,842

​

$

123,649

​

Denominator:

​

​

​

​

​

​

​

​

​

​

Weighted-average shares of Class A common stock outstanding — basic

​

​

42,386

​

​

45,009

​

​

39,383

​

Dilutive options to purchase Class A common stock

​

​

56

​

​

150

​

​

79

​

Dilutive restricted stock units

​

​

412

​

​

1,165

​

​

547

​

Dilutive common units of CWGS, LLC that are convertible into Class A common stock

​

​

—

​

​

43,438

​

​

—

​

Weighted-average shares of Class A common stock outstanding — diluted

​

​

42,854

​

​

89,762

​

​

40,009

​

​

​

​

​

​

​

​

​

​

​

​

Earnings per share of Class A common stock — basic

​

$

3.23

​

$

6.19

​

$

3.11

​

Earnings per share of Class A common stock — diluted

​

$

3.22

​

$

6.07

​

$

3.09

​

​

​

​

​

​

​

​

​

​

​

​

Weighted-average anti-dilutive securities excluded from the computation of diluted earnings per share of Class A common stock:

​

​

​

​

​

​

​

​

​

​

Stock options to purchase Class A common stock

​

​

—

​

​

—

​

​

361

​

Restricted stock units

​

​

2,146

​

​

6

​

​

1,349

​

Common units of CWGS, LLC that are convertible into Class A common stock

​

​

42,045

​

​

—

​

​

49,916

​

​

Shares of the Company’s Class B common stock and Class C common stock do not share in the earnings or losses of the Company and are therefore not participating securities. As such, separate presentation of basic and diluted earnings per share of Class B common stock or Class C common stock under the two-class method has not been presented.