XML 130 R113.htm IDEA: XBRL DOCUMENT v3.22.4
Schedule I - Condensed Financial Information of Registrant - Cash Flows (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Operating activities      
Net income $ 136,947 $ 278,461 $ 122,345
Adjustments to reconcile net income to net cash provided by operating activities:      
Deferred tax expense 43,301 (5,890) 6,606
Tax Receivable Agreement liability adjustment (114) 2,813 (141)
Change in assets and liabilities, net of acquisitions:      
Payment pursuant to Tax Receivable Agreement (11,322) (8,089) (6,563)
Net cash provided by operating activities 189,783 154,004 747,669
Investing activities      
Net cash used in investing activities (422,535) (355,772) (125,935)
Financing activities      
Dividends paid to Class A common stockholders (105,387) (67,176) (61,025)
Proceeds from exercise of stock options 541 4,111 4,635
Repurchases of Class A common stock to treasury stock (79,757) (156,256) (21,522)
Disgorgement of short-swing profits by Section 16 officer 58 0 0
Net cash provided by (used in) financing activities 95,551 303,028 (603,183)
(Decrease) increase in cash and cash equivalents (137,201) 101,260 18,551
Cash and cash equivalents at beginning of the period 267,332 166,072 147,521
Cash and cash equivalents at end of the period 130,131 267,332 166,072
Parent Company | Class A common stock      
Financing activities      
Repurchases of Class A common stock to treasury stock (79,800) (156,300)  
Parent Company | Reportable Legal Entities      
Operating activities      
Net income 136,947 278,461 122,345
Adjustments to reconcile net income to net cash provided by operating activities:      
Equity in net income of subsidiaries (215,271) (378,657) (173,618)
Deferred tax expense 28,672 8,210 6,534
Tax Receivable Agreement liability adjustment (114) 2,813 (141)
Change in assets and liabilities, net of acquisitions:      
Prepaid income taxes and other assets 2,914 (57) (2,685)
Payment pursuant to Tax Receivable Agreement (11,322) (8,089) (6,563)
Net cash provided by operating activities (58,174) (97,319) (54,128)
Investing activities      
Purchases of LLC Interest from CWGS, LLC (541) (4,111) (4,635)
Return of LLC Interest to CWGS, LLC for funding of treasury stock purchases 79,757 156,256 21,522
Distributions received from CWGS, LLC 162,767 198,138 107,517
Net cash used in investing activities 241,983 350,283 124,404
Financing activities      
Dividends paid to Class A common stockholders (105,387) (67,176) (61,025)
Proceeds from exercise of stock options 541 4,111 4,635
Repurchases of Class A common stock to treasury stock (79,757) (156,256) (21,522)
Disgorgement of short-swing profits by Section 16 officer 58 0 0
Net cash provided by (used in) financing activities (184,545) (219,321) (77,912)
(Decrease) increase in cash and cash equivalents (736) 33,643 (7,636)
Cash and cash equivalents at beginning of the period 70,998 37,355 44,991
Cash and cash equivalents at end of the period $ 70,262 $ 70,998 $ 37,355