XML 119 R102.htm IDEA: XBRL DOCUMENT v3.22.4
Earnings Per Share (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Numerator:      
Net income $ 351,031 $ 642,075 $ 344,215
Less: net income attributable to non-controlling interests (214,084) (363,614) (221,870)
Net income attributable to Camping World Holdings, Inc. - basic 136,947 278,461 122,345
Add: reallocation of net income (loss) attributable to non-controlling interests from the assumed dilutive effect of stock options and RSUs 938 0 1,304
Add: reallocation of net income attributable to non-controlling interests from the assumed redemption of common units of CWGS, LLC for Class A common stock 0 266,381 0
Net income attributable to Camping World Holdings, Inc. - diluted $ 137,885 $ 544,842 $ 123,649
Stock Option      
Denominator:      
Weighted-average antidilutive securities excluded from the computation of diluted earnings per share of Class A stock 0 0 361
Restricted Stock Units (RSUs)      
Denominator:      
Weighted-average antidilutive securities excluded from the computation of diluted earnings per share of Class A stock 2,146 6 1,349
Class A common stock      
Denominator:      
Weighted-average shares of Class A common stock outstanding - basic 42,386 45,009 39,383
Dilutive options to purchase Class A common stock 56 150 79
Dilutive restricted stock units 412 1,165 547
Dilutive common units of CWGS, LLC that are convertible into Class A common stock 0 43,438 0
Weighted-average shares of Class A common stock outstanding - diluted 42,854 89,762 40,009
Earnings per share of Class A common stock - basic $ 3.23 $ 6.19 $ 3.11
Earnings per share of Class A common stock - diluted $ 3.22 $ 6.07 $ 3.09
CWGS, LLC | Common Units      
Denominator:      
Weighted-average antidilutive securities excluded from the computation of diluted earnings per share of Class A stock 42,045 0 49,916