XML 85 R74.htm IDEA: XBRL DOCUMENT v3.22.2.2
Earnings Per Share (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2022
Jun. 30, 2022
Mar. 31, 2022
Sep. 30, 2021
Jun. 30, 2021
Mar. 31, 2021
Sep. 30, 2022
Sep. 30, 2021
Numerator:                
Net income $ 102,948 $ 197,985 $ 107,299 $ 189,308 $ 246,076 $ 147,425 $ 408,232 $ 582,809
Less: net income attributable to non-controlling interests (61,822)     (109,605)     (238,065) (331,596)
Net income attributable to Camping World Holdings, Inc. - basic 41,126     79,703     170,167 251,213
Add: reallocation of net income (loss) attributable to non-controlling interests from the assumed dilutive effect of stock options and RSUs 281     1,226     1,019 3,793
Net income attributable to Camping World Holdings, Inc. - diluted $ 41,407     $ 80,929     $ 171,186 $ 255,006
Denominator:                
Weighted-average shares of Class A common stock outstanding - basic 41,985,000     45,628,000     42,419,000 45,072,000
Dilutive options to purchase Class A common stock 53,000     138,000     62,000 157,000
Dilutive restricted stock units 467,000     1,256,000     466,000 1,204,000
Weighted-average shares of Class A common stock outstanding - diluted 42,505,000     47,022,000     42,947,000 46,433,000
Earnings per share of Class A common stock - basic $ 0.98     $ 1.75     $ 4.01 $ 5.57
Earnings per share of Class A common stock - diluted $ 0.97     $ 1.72     $ 3.99 $ 5.49
Restricted Stock Units (RSUs)                
Denominator:                
Antidilutive securities excluded from the computation of diluted earnings per share 1,396     10     2,094 9
Common Units                
Denominator:                
Antidilutive securities excluded from the computation of diluted earnings per share 42,045     42,635     42,045 43,731
Class A common stock                
Denominator:                
Weighted-average shares of Class A common stock outstanding - basic 41,985,000     45,628,000     42,419,000 45,072,000
Weighted-average shares of Class A common stock outstanding - diluted 42,505,000     47,022,000     42,947,000 46,433,000
Earnings per share of Class A common stock - basic $ 0.98     $ 1.75     $ 4.01 $ 5.57
Earnings per share of Class A common stock - diluted $ 0.97     $ 1.72     $ 3.99 $ 5.49