XML 47 R36.htm IDEA: XBRL DOCUMENT v3.22.2.2
Non-Controlling Interests (Tables)
9 Months Ended
Sep. 30, 2022
Non-Controlling Interests  
Schedule of ownership in CWGS, LLC

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

As of September 30, 2022

​

As of December 31, 2021

​

​

Common Units

    

Ownership %

    

Common Units

    

Ownership %

CWH

​

​

42,129,078

​

​

50.1%

​

​

44,130,956

​

​

51.2%

Continuing Equity Owners

​

​

42,044,536

​

​

49.9%

​

​

42,094,536

​

​

48.8%

Total

​

​

84,173,614

​

​

100.0%

​

​

86,225,492

​

​

100.0%

Schedule of effects of change in ownership

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended September 30,

​

Nine Months Ended September 30,

($ in thousands)

   

2022

   

2021

   

2022

   

2021

Net income attributable to Camping World Holdings, Inc.

​

$

41,126

​

$

79,703

​

$

170,167

​

$

251,213

Transfers to non-controlling interests:

​

​

​

​

​

​

​

​

​

​

​

​

Decrease in additional paid-in capital as a result of the purchase of common units from CWGS, LLC with proceeds from the exercise of stock options

​

​

(20)

​

​

(592)

​

​

(149)

​

​

(1,861)

Decrease in additional paid-in capital as a result of the vesting of restricted stock units

​

​

(14,713)

​

​

(16,376)

​

​

(22,342)

​

​

(19,241)

Increase (decrease) in additional paid-in capital as a result of repurchases of Class A common stock for withholding taxes on vested RSUs

​

​

829

​

​

(411)

​

​

1,120

​

​

(467)

Increase in additional paid-in capital as a result of repurchases of Class A common stock for treasury stock

​

​

—

​

​

19,623

​

​

28,398

​

​

41,750

Increase in additional paid-in capital as a result of the redemption of common units of CWGS, LLC

​

​

—

​

​

—

​

​

416

​

​

34,711

Change from net income attributable to Camping World Holdings, Inc. and transfers to non-controlling interests

​

$

27,222

​

$

81,947

​

$

177,610

​

$

306,105