XML 33 R22.htm IDEA: XBRL DOCUMENT v3.22.2.2
Non-Controlling Interests
9 Months Ended
Sep. 30, 2022
Non-Controlling Interests  
Non-Controlling Interests

15. Non-Controlling Interests

As described in Note 14 — Stockholders’ Equity, CWH is the sole managing member of CWGS, LLC and, as a result, consolidates the financial results of CWGS, LLC. The Company reports a non-controlling interest representing the common units of CWGS, LLC held by Continuing Equity Owners. Changes in CWH’s ownership interest in CWGS, LLC while CWH retains its controlling interest in CWGS, LLC will be accounted for as equity transactions. As such, future redemptions of common units of CWGS, LLC by the Continuing Equity Owners will result in a change in ownership and reduce or increase the amount recorded as non-controlling interest and increase or decrease additional paid-in capital when CWGS, LLC has positive or negative net assets, respectively. At the end of each period, the Company will record a non-controlling interest adjustment to additional paid-in capital such that the non-controlling interest on the condensed consolidated balance sheet is equal to the non-controlling interest’s ownership share of the underlying CWGS, LLC net assets (see the condensed consolidated statement of stockholders’ equity).

The following table summarizes the CWGS, LLC common unit ownership by CWH and the Continuing Equity Owners:

As of September 30, 2022

As of December 31, 2021

Common Units

    

Ownership %

    

Common Units

    

Ownership %

CWH

42,129,078

50.1%

44,130,956

51.2%

Continuing Equity Owners

42,044,536

49.9%

42,094,536

48.8%

Total

84,173,614

100.0%

86,225,492

100.0%

The following table summarizes the effects of changes in ownership in CWGS, LLC on the Company’s equity:

Three Months Ended September 30,

Nine Months Ended September 30,

($ in thousands)

   

2022

   

2021

   

2022

   

2021

Net income attributable to Camping World Holdings, Inc.

$

41,126

$

79,703

$

170,167

$

251,213

Transfers to non-controlling interests:

Decrease in additional paid-in capital as a result of the purchase of common units from CWGS, LLC with proceeds from the exercise of stock options

(20)

(592)

(149)

(1,861)

Decrease in additional paid-in capital as a result of the vesting of restricted stock units

(14,713)

(16,376)

(22,342)

(19,241)

Increase (decrease) in additional paid-in capital as a result of repurchases of Class A common stock for withholding taxes on vested RSUs

829

(411)

1,120

(467)

Increase in additional paid-in capital as a result of repurchases of Class A common stock for treasury stock

19,623

28,398

41,750

Increase in additional paid-in capital as a result of the redemption of common units of CWGS, LLC

416

34,711

Change from net income attributable to Camping World Holdings, Inc. and transfers to non-controlling interests

$

27,222

$

81,947

$

177,610

$

306,105