XML 16 R5.htm IDEA: XBRL DOCUMENT v3.22.1
Unaudited Condensed Consolidated Statements of Stockholders' Equity - USD ($)
$ in Thousands
Common Stock
Class A common stock
Common Stock
Class B common stock
Common Stock
Class C common stock
Additional Paid-in Capital
Treasury Stock
Retained Earnings (Deficit)
Non-controlling Interest
Total
Balance at Dec. 31, 2020 $ 428 $ 5 $ 0 $ 63,342 $ (15,187) $ (21,814) $ (36,005) $ (9,231)
Balance (in shares) at Dec. 31, 2020 42,799,000 45,999,000 0   (572,000)      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Equity-based compensation $ 0 $ 0 $ 0 2,988 $ 0 0 3,121 6,109
Exercise of stock options $ 0 0 0 (417) $ 2,407 0 0 1,990
Exercise of stock options (in shares) 0       91,000      
Non-controlling interest adjustment for capital contribution of proceeds from the exercise of stock options $ 0 0 0 (1,012) $ 0 0 1,012 0
Vesting of restricted stock units $ 0 0 0 (1,220) $ 1,318 0 (98) 0
Vesting of restricted stock units (in shares) 0       49,000      
Repurchases of Class A common stock for withholding taxes on vested RSUs $ 0 0 0 (25) $ (189) 0 0 (214)
Repurchases of Class A common stock for withholding taxes on vested RSUs (in shares) 0       (7,000)      
Redemption of LLC common units for Class A common stock $ 30 $ (1) 0 22,926 $ 0 0 2,336 25,291
Redemption of LLC common units for Class A common stock (in shares) 3,029,000 (2,848,000)            
Distributions to holders of LLC common units $ 0 $ 0 0 0 0 0 (16,926) (16,926)
Dividends 0 0 0 0 0 (10,353) 0 (10,353)
Establishment of liabilities under the Tax Receivable Agreement and related changes to deferred tax assets associated with that liability 0 0 0 (19,441) 0 0 0 (19,441)
Non-controlling interest adjustment 0 0 0 2,068 0 0 (2,068) 0
Net income 0 0 0 0 0 62,322 85,103 147,425
Balance at Mar. 31, 2021 $ 458 $ 4 $ 0 69,209 $ (11,651) 30,155 36,475 124,650
Balance (in shares) at Mar. 31, 2021 45,828,000 43,151,000 0   (439,000)      
Balance at Dec. 31, 2021 $ 475 $ 4 $ 0 98,113 $ (130,006) 189,471 75,837 233,894
Balance (in shares) at Dec. 31, 2021 47,521,000 41,466,000 0   (3,390,000)      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Equity-based compensation $ 0 $ 0 $ 0 4,572 $ 0 0 5,735 10,307
Exercise of stock options 0 0 0 (166) $ 397 0 0 231
Exercise of stock options (in shares)         11,000      
Non-controlling interest adjustment for capital contribution of proceeds from the exercise of stock options 0 0 0 (111) $ 0 0 111 0
Vesting of restricted stock units 0 0 0 (4,067) $ 4,749 0 (682) 0
Vesting of restricted stock units (in shares)         130,000      
Repurchases of Class A common stock for withholding taxes on vested RSUs 0 0 0 243 $ (1,481) 0 0 $ (1,238)
Repurchases of Class A common stock for withholding taxes on vested RSUs (in shares)         (41,000)      
Stock award to employee (In shares)               99,907
Repurchases of Class A common stock to treasury stock 0 0 0 28,398 $ (79,757) 0 (37,774) $ (89,133)
Repurchases of Class A common stock to treasury stock         (2,593,000)      
Redemption of LLC common units for Class A common stock $ 1 0 0 416 $ 0 0 (45) 372
Redemption of LLC common units for Class A common stock (in shares) 50,000              
Distributions to holders of LLC common units $ 0 0 0 0 0 0 (24,836) (24,836)
Dividends 0 0 0 0 0 (26,427) 0 (26,427)
Establishment of liabilities under the Tax Receivable Agreement and related changes to deferred tax assets associated with that liability 0 0 0 (299) 0 0 0 (299)
Non-controlling interest adjustment 0 0 0 (1,028) 0 0 1,028 0
Net income 0 0 0 0 0 44,730 62,569 107,299
Balance at Mar. 31, 2022 $ 476 $ 4 $ 0 $ 126,071 $ (206,098) $ 207,774 $ 81,943 $ 210,170
Balance (in shares) at Mar. 31, 2022 47,571,000 41,466,000 0   (5,883,000)