XML 15 R4.htm IDEA: XBRL DOCUMENT v3.22.1
Unaudited Condensed Consolidated Statements of Operations - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Revenue:    
Total revenue $ 1,662,396 $ 1,557,781
Costs applicable to revenue (exclusive of depreciation and amortization shown separately below):    
Total costs applicable to revenue 1,102,194 1,037,287
Operating expenses:    
Selling, general, and administrative 385,315 337,034
Depreciation and amortization 25,535 12,701
Long-lived asset impairment 0 546
Lease termination 178 1,756
Loss (gain) on sale or disposal of assets 49 (99)
Total operating expenses 411,077 351,938
Income from operations 149,125 168,556
Other expense:    
Floor plan interest expense (6,266) (3,390)
Other interest expense, net (14,301) (12,223)
Tax Receivable Agreement liability adjustment 0 3,520
Other (expense) income, net (223) 45
Total other expense (20,790) (19,088)
Income before income taxes 128,335 149,468
Income tax expense (21,036) (2,043)
Net income 107,299 147,425
Less: net income attributable to non-controlling interests (62,569) (85,103)
Net income attributable to Camping World Holdings, Inc. $ 44,730 $ 62,322
Earnings per share of Class A common stock:    
Basic $ 1.03 $ 1.43
Diluted $ 1.02 $ 1.40
Weighted average shares of Class A common stock outstanding:    
Basic 43,553 43,584
Diluted 44,215 90,238
Class A common stock    
Earnings per share of Class A common stock:    
Basic $ 1.03 $ 1.43
Diluted $ 1.02 $ 1.40
Weighted average shares of Class A common stock outstanding:    
Basic 43,553 43,584
Diluted 44,215 90,238
Good Sam Services and Plans    
Revenue:    
Total revenue $ 44,559 $ 40,871
New vehicles    
Revenue:    
Total revenue 834,959 821,976
Used vehicles    
Revenue:    
Total revenue 403,032 294,257
Products, service and other    
Revenue:    
Total revenue 214,973 251,270
Finance and insurance, net    
Revenue:    
Total revenue 153,378 138,254
Good Sam Club    
Revenue:    
Total revenue 11,495 11,153
Good Sam Club services and plans    
Revenue:    
Total revenue 44,559 40,871
Costs applicable to revenue (exclusive of depreciation and amortization shown separately below):    
Total costs applicable to revenue 16,703 14,424
RV and Outdoor Retail    
Revenue:    
Total revenue 1,617,837 1,516,910
Costs applicable to revenue (exclusive of depreciation and amortization shown separately below):    
Total costs applicable to revenue 1,085,491 1,022,863
RV and Outdoor Retail | New vehicles    
Revenue:    
Total revenue 834,959 821,976
Costs applicable to revenue (exclusive of depreciation and amortization shown separately below):    
Total costs applicable to revenue 644,370 643,680
RV and Outdoor Retail | Used vehicles    
Revenue:    
Total revenue 403,032 294,257
Costs applicable to revenue (exclusive of depreciation and amortization shown separately below):    
Total costs applicable to revenue 302,825 223,193
RV and Outdoor Retail | Products, service and other    
Revenue:    
Total revenue 214,973 251,270
Costs applicable to revenue (exclusive of depreciation and amortization shown separately below):    
Total costs applicable to revenue 136,160 154,146
RV and Outdoor Retail | Finance and insurance, net    
Revenue:    
Total revenue 153,378 138,254
RV and Outdoor Retail | Good Sam Club    
Revenue:    
Total revenue 11,495 11,153
Costs applicable to revenue (exclusive of depreciation and amortization shown separately below):    
Total costs applicable to revenue $ 2,136 $ 1,844