XML 67 R50.htm IDEA: XBRL DOCUMENT v3.22.0.1
Earnings Per Share (Tables)
12 Months Ended
Dec. 31, 2021
Class A common stock  
Schedule of reconciliations of the numerators and denominators used to compute basic and diluted earnings

Year Ended December 31, 

(In thousands except per share amounts)

    

2021

    

2020

    

2019

Numerator:

Net income (loss)

$

642,075

$

344,215

$

(120,301)

Less: net income (loss) attributable to non-controlling interests

(363,614)

(221,870)

59,710

Net income (loss) attributable to Camping World Holdings, Inc. basic

278,461

122,345

(60,591)

Add: reallocation of net income (loss) attributable to non-controlling interests from the assumed dilutive effect of stock options and RSUs

1,304

(71)

Add: reallocation of net income attributable to non-controlling interests from the assumed exchange of common units of CWGS, LLC for Class A common stock

266,381

Net income (loss) attributable to Camping World Holdings, Inc. diluted

$

544,842

$

123,649

$

(60,662)

Denominator:

Weighted-average shares of Class A common stock outstanding — basic

45,009

39,383

37,310

Dilutive options to purchase Class A common stock

150

79

Dilutive restricted stock units

1,165

547

40

Dilutive common units of CWGS, LLC that are convertible into Class A common stock

43,438

Weighted-average shares of Class A common stock outstanding — diluted

89,762

40,009

37,350

Earnings (loss) per share of Class A common stock — basic

$

6.19

$

3.11

$

(1.62)

Earnings (loss) per share of Class A common stock — diluted

$

6.07

$

3.09

$

(1.62)

Weighted-average anti-dilutive securities excluded from the computation of diluted earnings per share of Class A common stock:

Stock options to purchase Class A common stock

361

795

Restricted stock units

6

1,349

1,179

Common units of CWGS, LLC that are convertible into Class A common stock

49,916

51,670