XML 67 R50.htm IDEA: XBRL DOCUMENT v3.22.0.1
Earnings Per Share (Tables)
12 Months Ended
Dec. 31, 2021
Class A common stock  
Schedule of reconciliations of the numerators and denominators used to compute basic and diluted earnings

​

​

​

​

​

​

​

​

​

​

​

​

​

Year Ended December 31, 

(In thousands except per share amounts)

    

2021

    

2020

    

2019

Numerator:

​

​

​

​

​

​

​

​

​

Net income (loss)

​

$

642,075

​

$

344,215

​

$

(120,301)

Less: net income (loss) attributable to non-controlling interests

​

​

(363,614)

​

​

(221,870)

​

​

59,710

Net income (loss) attributable to Camping World Holdings, Inc. — basic

​

​

278,461

​

​

122,345

​

​

(60,591)

Add: reallocation of net income (loss) attributable to non-controlling interests from the assumed dilutive effect of stock options and RSUs

​

​

—

​

​

1,304

​

​

(71)

Add: reallocation of net income attributable to non-controlling interests from the assumed exchange of common units of CWGS, LLC for Class A common stock

​

​

266,381

​

​

—

​

​

—

Net income (loss) attributable to Camping World Holdings, Inc. — diluted

​

$

544,842

​

$

123,649

​

$

(60,662)

Denominator:

​

​

​

​

​

​

​

​

​

Weighted-average shares of Class A common stock outstanding — basic

​

​

45,009

​

​

39,383

​

​

37,310

Dilutive options to purchase Class A common stock

​

​

150

​

​

79

​

​

—

Dilutive restricted stock units

​

​

1,165

​

​

547

​

​

40

Dilutive common units of CWGS, LLC that are convertible into Class A common stock

​

​

43,438

​

​

—

​

​

—

Weighted-average shares of Class A common stock outstanding — diluted

​

​

89,762

​

​

40,009

​

​

37,350

​

​

​

​

​

​

​

​

​

​

Earnings (loss) per share of Class A common stock — basic

​

$

6.19

​

$

3.11

​

$

(1.62)

Earnings (loss) per share of Class A common stock — diluted

​

$

6.07

​

$

3.09

​

$

(1.62)

​

​

​

​

​

​

​

​

​

​

Weighted-average anti-dilutive securities excluded from the computation of diluted earnings per share of Class A common stock:

​

​

​

​

​

​

​

​

​

Stock options to purchase Class A common stock

​

​

—

​

​

361

​

​

795

Restricted stock units

​

​

6

​

​

1,349

​

​

1,179

Common units of CWGS, LLC that are convertible into Class A common stock

​

​

—

​

​

49,916

​

​

51,670