XML 22 R5.htm IDEA: XBRL DOCUMENT v3.22.0.1
Consolidated Statements of Stockholders' Equity (Deficit) - USD ($)
shares in Thousands, $ in Thousands
Common Stock
Class A common stock
Common Stock
Class B common stock
Common Stock
Class C common stock
Additional Paid-in Capital
Treasury Stock
Retained Deficit
Cumulative Effect Adjustment
Retained Deficit
Non-controlling Interest
Cumulative Effect Adjustment
Non-controlling Interest
Cumulative Effect Adjustment
Total
Balance at Dec. 31, 2018 $ 372 $ 5 $ 0 $ 47,531 $ 0   $ (3,370)   $ (11,621)   $ 32,917
Balance (in shares) at Dec. 31, 2018 37,192 50,707                  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Equity-based compensation $ 0 $ 0 0 5,512 0   0   7,633   13,145
Vesting of restricted stock units $ 4 0 0 736 0   0   (740)   0
Vesting of restricted stock units (in shares) 417                    
Repurchases of Class A common stock for withholding taxes on vested RSUs $ (1) 0 0 (1,477) 0   0   0   (1,478)
Repurchases of Class A common stock for withholding taxes on vested RSUs (in shares) (126)                    
Redemption of LLC common units for Class A common stock $ 0 0 0 (478) 0   0   0   (478)
Redemption of LLC common units for Class A common stock (in shares) 6                    
Distributions to holders of LLC common units $ 0 0 0 0 0   0   (70,192)   (70,192)
Dividends 0 0 0 0 0   (22,878)   0   (22,878)
Establishment of liabilities under the Tax Receivable Agreement and related changes to deferred tax assets associated with that liability 0 0 0 (8) 0   0   0   (8)
Non-controlling interest adjustment 0 0 0 (1,664) 0   0   1,664   0
Net income (loss) 0 0 0 0 0   (60,591)   (59,710)   (120,301)
Balance (ASU 2014-09) at Dec. 31, 2019           $ 3,705   $ 6,332   $ 10,037  
Balance at Dec. 31, 2019 $ 375 $ 5 0 50,152 0   (83,134)   (126,634)   (159,236)
Balance (in shares) at Dec. 31, 2019 37,489 50,707                  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Equity-based compensation $ 0 $ 0 0 9,232 0   0   11,429   20,661
Exercise of stock options $ 2 0 0 4,022 $ 611   0   0   4,635
Exercise of stock options (in shares) 191       23            
Non-controlling interest adjustment for capital contribution of proceeds from the exercise of stock options $ 0 0 0 (2,602) $ 0   0   2,602   0
Vesting of restricted stock units $ 3 0 0 (6,398) $ 8,556   0   (2,161)   0
Vesting of restricted stock units (in shares) 338       323            
Repurchases of Class A common stock for withholding taxes on vested RSUs $ 0 0 0 (1,910) $ (2,832)   0   0   (4,742)
Repurchases of Class A common stock for withholding taxes on vested RSUs (in shares) (71)       (107)            
Repurchases of Class A common stock to treasury stock $ 0 0 0 11,616 $ (21,522)   0   (11,616)   (21,522)
Repurchases of Class A common stock to treasury stock         (811)            
Redemption of LLC common units for Class A common stock $ 48 $ 0 0 25,565 $ 0   0   7,529   33,142
Redemption of LLC common units for Class A common stock (in shares) 4,852 (4,708)                  
Distributions to holders of LLC common units $ 0 $ 0 0 0 0   0   (136,974)   (136,974)
Dividends 0 0 0 0 0   (61,025)   0   (61,025)
Establishment of liabilities under the Tax Receivable Agreement and related changes to deferred tax assets associated with that liability 0 0 0 (28,385) 0   0   0   (28,385)
Non-controlling interest adjustment 0 0 0 2,050 0   0   (2,050)   0
Net income (loss) 0 0 0 0 0   122,345   221,870   344,215
Balance at Dec. 31, 2020 $ 428 $ 5 0 63,342 $ (15,187)   (21,814)   (36,005)   (9,231)
Balance (in shares) at Dec. 31, 2020 42,799 45,999     (572)            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Equity-based compensation $ 0 $ 0 0 24,490 $ 0   0   23,446   47,936
Exercise of stock options 0 0 0 (1,651) $ 5,762   0   0   4,111
Exercise of stock options (in shares)         189            
Non-controlling interest adjustment for capital contribution of proceeds from the exercise of stock options 0 0 0 (2,017) $ 0   0   2,017   0
Vesting of restricted stock units 0 0 0 (28,493) $ 34,756   0   (6,263)   0
Vesting of restricted stock units (in shares)         971            
Repurchases of Class A common stock for withholding taxes on vested RSUs 0 0 0 (989) $ (11,100)   0   0   (12,089)
Repurchases of Class A common stock for withholding taxes on vested RSUs (in shares)         (303)            
Stock award to employee 0 0 0 (15,551) $ 19,586   0   (4,035)   0
Stock award to employee (In shares)         511            
Repurchases of Class A common stock for withholding taxes on stock award to employee 0 0 0 (160) $ (7,567)   0   0   (7,727)
Repurchases of Class A common stock for withholding taxes on stock award to employee (in shares)         (197)            
Repurchases of Class A common stock to treasury stock 0 0 0 74,487 $ (156,256)   0   (74,487)   (156,256)
Repurchases of Class A common stock to treasury stock         (3,989)            
Redemption of LLC common units for Class A common stock $ 47 $ (1) 0 15,685 $ 0   0   1,392   17,123
Redemption of LLC common units for Class A common stock (in shares) 4,722 (4,533)                  
Distributions to holders of LLC common units $ 0 $ 0 0 0 0   0   (193,735)   (193,735)
Dividends 0 0 0 0 0   (67,176)   0   (67,176)
Establishment of liabilities under the Tax Receivable Agreement and related changes to deferred tax assets associated with that liability 0 0 0 (31,137) 0   0   0   (31,137)
Non-controlling interest adjustment 0 0 0 107 0   0   (107)   0
Net income (loss) 0 0 0 0 0   278,461   363,614   642,075
Balance at Dec. 31, 2021 $ 475 $ 4 $ 0 $ 98,113 $ (130,006)   $ 189,471   $ 75,837   $ 233,894
Balance (in shares) at Dec. 31, 2021 47,521 41,466     (3,390)