XML 129 R112.htm IDEA: XBRL DOCUMENT v3.22.0.1
Schedule I - Condensed Financial Information of Registrant - Cash Flows (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Operating activities      
Net income (loss) $ 278,461 $ 122,345 $ (60,591)
Adjustments to reconcile net income (loss) to net cash used in operating activities:      
Deferred tax expense (5,890) 6,606 14,897
Tax Receivable Agreement liability adjustment 2,813 (141) (10,005)
Change in assets and liabilities, net of acquisitions:      
Payment pursuant to Tax Receivable Agreement (8,089) (6,563) (9,425)
Net cash provided by operating activities 154,004 747,669 251,934
Investing activities      
Net cash used in investing activities (355,772) (125,935) (104,537)
Financing activities      
Dividends paid to Class A common stockholders (67,176) (61,025) (22,878)
Proceeds from exercise of stock options 4,111 4,635 0
Repurchases of Class A common stock to treasury stock (156,256) (21,522) 0
Net cash provided by (used in) financing activities 303,028 (603,183) (138,433)
Increase in cash and cash equivalents 101,260 18,551 8,964
Cash and cash equivalents at beginning of the period 166,072 147,521 138,557
Cash and cash equivalents at end of the period 267,332 166,072 147,521
Parent Company | Class A common stock      
Financing activities      
Repurchases of Class A common stock to treasury stock (156,300) (21,500)  
Parent Company | Reportable Legal Entities      
Operating activities      
Net income (loss) 278,461 122,345 (60,591)
Adjustments to reconcile net income (loss) to net cash used in operating activities:      
Equity in net (loss) income of subsidiaries (378,657) (173,618) 43,317
Deferred tax expense 8,210 6,534 14,981
Tax Receivable Agreement liability adjustment 2,813 (141) (10,005)
Change in assets and liabilities, net of acquisitions:      
Intercompany receivables 0 0 2,518
Prepaid income taxes and other assets (57) (2,685) 7,671
Payment pursuant to Tax Receivable Agreement (8,089) (6,563) (9,425)
Net cash provided by operating activities (97,319) (54,128) (11,534)
Investing activities      
Purchases of LLC Interest from CWGS, LLC (4,111) (4,635) 0
Return of LLC Interest to CWGS, LLC for funding of treasury stock purchases 156,256 21,522 0
Distributions received from CWGS, LLC 198,138 107,517 47,866
Net cash used in investing activities 350,283 124,404 47,866
Financing activities      
Dividends paid to Class A common stockholders (67,176) (61,025) (22,878)
Proceeds from exercise of stock options 4,111 4,635 0
Repurchases of Class A common stock to treasury stock (156,256) (21,522) 0
Net cash provided by (used in) financing activities (219,321) (77,912) (22,878)
Increase in cash and cash equivalents 33,643 (7,636) 13,454
Cash and cash equivalents at beginning of the period 37,355 44,991 31,537
Cash and cash equivalents at end of the period $ 70,998 $ 37,355 $ 44,991