XML 128 R111.htm IDEA: XBRL DOCUMENT v3.22.0.1
Schedule I - Condensed Financial Information of Registrant - Statements of Operations (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Revenue:      
Total revenue $ 6,913,754 $ 5,446,591 $ 4,892,019
Operating expenses:      
Selling, general, and administrative 1,573,609 1,156,071 1,141,643
Total operating expenses 1,656,784 1,226,284 1,278,651
Income from operations 799,544 476,195 8,747
Other interest expense, net 46,912 54,689 69,363
Tax Receivable Agreement liability adjustment (2,813) 141 10,005
Other income, net (122) 0 0
Income (loss) before income taxes 734,199 401,958 (90,719)
Income tax expense (92,124) (57,743) (29,582)
Net income (loss) attributable to Camping World Holdings, Inc. 278,461 122,345 (60,591)
Parent Company | Reportable Legal Entities      
Revenue:      
Intercompany revenue 9,551 9,660 11,642
Total revenue 9,551 9,660 11,642
Operating expenses:      
Selling, general, and administrative 9,551 9,660 11,642
Total operating expenses 9,551 9,660 11,642
Income from operations 0 0 0
Other interest expense, net 46 103 0
Tax Receivable Agreement liability adjustment (2,813) 141 10,005
Other income, net 402 0 0
Equity in net income (loss) of subsidiaries 378,657 173,618 (43,317)
Income (loss) before income taxes 376,292 173,862 (33,312)
Income tax expense (97,831) (51,517) (27,279)
Net income (loss) attributable to Camping World Holdings, Inc. $ 278,461 $ 122,345 $ (60,591)