XML 118 R101.htm IDEA: XBRL DOCUMENT v3.22.0.1
Earnings Per Share (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Numerator:      
Net income (loss) $ 642,075 $ 344,215 $ (120,301)
Less: net (income) loss attributable to non-controlling interests (363,614) (221,870) 59,710
Net income attributable to Camping World Holdings, Inc. - basic 278,461 122,345 (60,591)
Add: reallocation of net income (loss) attributable to non-controlling interests from the assumed dilutive effect of stock options and RSUs 0 1,304 (71)
Add: reallocation of net income attributable to non-controlling interests from the assumed exchange of common units of CWGS, LLC for Class A common stock 266,381 0 0
Net income attributable to Camping World Holdings, Inc. - diluted $ 544,842 $ 123,649 $ (60,662)
Stock Option      
Denominator:      
Antidilutive securities excluded from the computation of diluted earnings per share 0 361 795
Restricted Stock Units (RSUs)      
Denominator:      
Antidilutive securities excluded from the computation of diluted earnings per share 6 1,349 1,179
Class A common stock      
Denominator:      
Weighted-average shares of Class A common stock outstanding - basic 45,009 39,383 37,310
Dilutive options to purchase Class A common stock 150 79 0
Dilutive restricted stock units 1,165 547 40
Dilutive common units of CWGS, LLC that are convertible into Class A common stock 43,438 0 0
Weighted-average shares of Class A common stock outstanding - diluted 89,762 40,009 37,350
Earnings per share of Class A common stock - basic $ 6.19 $ 3.11 $ (1.62)
Earnings per share of Class A common stock - diluted $ 6.07 $ 3.09 $ (1.62)
CWGS, LLC | Common Units      
Denominator:      
Antidilutive securities excluded from the computation of diluted earnings per share 0 49,916 51,670