XML 21 R2.htm IDEA: XBRL DOCUMENT v3.20.4
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2020
Dec. 31, 2019
Current assets:    
Cash and cash equivalents $ 166,072 $ 147,521
Contracts in transit 48,175 44,947
Accounts receivable, less allowance for doubtful accounts of $3,393 and $3,537 in 2020 and 2019, respectively 83,422 81,847
Inventories 1,136,345 1,358,539
Prepaid expenses and other assets 60,211 57,827
Total current assets 1,494,225 1,690,681
Property and equipment, net 367,898 314,374
Operating lease assets 769,487 807,537
Deferred tax assets, net 165,708 129,710
Intangible assets, net 30,122 29,707
Goodwill 413,123 386,941
Other assets 15,868 17,290
Total assets 3,256,431 3,376,240
Current liabilities:    
Accounts payable 148,462 106,959
Accrued liabilities 137,688 130,316
Deferred revenues 88,213 87,093
Current portion of operating lease liabilities 62,405 58,613
Current portion of Tax Receivable Agreement liability 8,089 6,563
Current portion of long-term debt 14,414 14,085
Notes payable - floor plan, net 522,455 848,027
Other current liabilities 53,795 44,298
Total current liabilities 1,035,521 1,295,954
Operating lease liabilities, net of current portion 804,555 843,312
Tax Receivable Agreement liability, net of current portion 137,845 108,228
Revolving line of credit 20,885 40,885
Long-term debt, net of current portion 1,150,417 1,153,551
Deferred revenues and gains 61,519 58,079
Other long-term liabilities 54,920 35,467
Total liabilities 3,265,662 3,535,476
Commitments and contingencies
Stockholders' deficit:    
Preferred stock, par value $0.01 per share - 20,000,000 shares authorized; none issued and outstanding as of December 31, 2020 and December 31, 2019
Additional paid-in capital 63,342 50,152
Treasury stock, at cost; 572,447 and 0 shares as of December 31, 2020 and December 31, 2019 (15,187)  
Retained deficit (21,814) (83,134)
Total stockholders' equity (deficit) attributable to Camping World Holdings, Inc. 26,774 (32,602)
Non-controlling interests (36,005) (126,634)
Total stockholders' deficit (9,231) (159,236)
Total liabilities and stockholders' deficit 3,256,431 3,376,240
Common Class A    
Stockholders' deficit:    
Common stock 428 375
Total stockholders' deficit 428 375
Common Class B    
Stockholders' deficit:    
Common stock 5 5
Total stockholders' deficit 5 5
Common Class C    
Stockholders' deficit:    
Common stock