XML 131 R112.htm IDEA: XBRL DOCUMENT v3.20.4
Schedule I - Condensed Financial Information of Registrant - Statements of Operations (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2020
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Revenue:                      
Total revenue $ 1,133,820 $ 1,678,753 $ 1,606,745 $ 1,027,273 $ 964,931 $ 1,387,972 $ 1,474,347 $ 1,064,769 $ 5,446,591 $ 4,892,019 $ 4,792,017
Operating expenses:                      
Selling, general, and administrative                 1,156,071 1,141,643 1,069,359
Total operating expenses                 1,226,284 1,278,651 1,161,917
Income from operations 66,497 193,093 203,340 13,265 (66,132) (32,307) 90,304 16,882 476,195 8,747 201,015
Other interest expense, net                 54,689 69,363 63,329
Tax Receivable Agreement liability adjustment                 141 10,005 (1,324)
Income (loss) before income taxes                 401,958 (90,719) 96,371
Income tax expense                 (57,743) (29,582) (30,790)
Net income (loss) attributable to Camping World Holdings, Inc. $ 14,378 $ 58,050 $ 58,077 $ (8,160) $ (28,521) $ (30,692) $ 18,017 $ (19,395) 122,345 (60,591) 10,398
Parent Company | Reportable Legal Entities                      
Revenue:                      
Intercompany revenue                 9,660 11,642 7,066
Total revenue                 9,660 11,642 7,066
Operating expenses:                      
Selling, general, and administrative                 9,660 11,642 7,066
Total operating expenses                 9,660 11,642 7,066
Other interest expense, net                 103   (15)
Tax Receivable Agreement liability adjustment                 141 10,005 (1,324)
Equity in net income (loss) of subsidiaries                 173,618 (43,317) 39,266
Income (loss) before income taxes                 173,862 (33,312) 37,927
Income tax expense                 (51,517) (27,279) (27,529)
Net income (loss) attributable to Camping World Holdings, Inc.                 $ 122,345 $ (60,591) $ 10,398