XML 86 R73.htm IDEA: XBRL DOCUMENT v3.20.2
Earnings Per Share (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2020
Mar. 31, 2020
Jun. 30, 2019
Mar. 31, 2019
Jun. 30, 2020
Jun. 30, 2019
Numerator:            
Net income $ 163,222 $ (14,129) $ 52,623 $ (26,807) $ 149,093 $ 25,816
Less: net income attributable to non-controlling interests (105,145)   (34,606)   (99,176) (27,194)
Net income (loss) attributable to Camping World Holdings, Inc. - basic and diluted 58,077   18,017   49,917 (1,378)
Add: reallocation of net income attributable to non-controlling interests from the assumed exchange of common units of CWGS, LLC for Class A common stock 79,603   22,565   68,383  
Net income (loss) attributable to Camping World Holdings, Inc. - diluted $ 137,680   $ 40,582   $ 118,300 $ (1,378)
Denominator:            
Weighted-average shares of Class A common stock outstanding - basic 37,635,000   37,239,000   37,585,000 37,217,000
Dilutive restricted stock units 434,000   17,000   359,000  
Dilutive common units of CWGS, LLC that are convertible into Class A common stock 51,620,000   51,669,000   51,634,000  
Weighted-average shares of Class A common stock outstanding - diluted 89,689,000   88,925,000   89,578,000 37,217,000
Earnings (loss) per share of Class A common stock - basic $ 1.54   $ 0.48   $ 1.33 $ (0.04)
Earnings (loss) per share of Class A common stock - diluted $ 1.54   $ 0.46   $ 1.32 $ (0.04)
Stock Option            
Denominator:            
Antidilutive securities excluded from the computation of diluted earnings per share 715   804   726 831
Restricted Stock Units (RSUs)            
Denominator:            
Antidilutive securities excluded from the computation of diluted earnings per share 620   1,351   658 1,427
Common Class A            
Denominator:            
Weighted-average shares of Class A common stock outstanding - basic 37,635,000   37,239,000   37,585,000 37,217,000
Weighted-average shares of Class A common stock outstanding - diluted 89,689,000   88,925,000   89,578,000 37,217,000
Earnings (loss) per share of Class A common stock - basic $ 1.54   $ 0.48   $ 1.33 $ (0.04)
Earnings (loss) per share of Class A common stock - diluted $ 1.54   $ 0.46   $ 1.32 $ (0.04)
CWGS, LLC | Common Units            
Denominator:            
Antidilutive securities excluded from the computation of diluted earnings per share           51,671