XML 52 R39.htm IDEA: XBRL DOCUMENT v3.20.2
Earnings Per Share (Tables)
6 Months Ended
Jun. 30, 2020
Earnings Per Share  
Schedule of reconciliations of the numerators and denominators used to compute basic and diluted earnings

Three Months Ended

Six Months Ended

June 30, 

June 30, 

(In thousands except per share amounts)

2020

    

2019

    

2020

    

2019

Numerator:

Net income

$

163,222

$

52,623

$

149,093

$

25,816

Less: net income attributable to non-controlling interests

(105,145)

(34,606)

(99,176)

(27,194)

Net income (loss) attributable to Camping World Holdings, Inc. basic and diluted

$

58,077

$

18,017

49,917

(1,378)

Add: reallocation of net income attributable to non-controlling interests from the assumed exchange of common units of CWGS, LLC for Class A common stock

79,603

22,565

68,383

Net income (loss) attributable to Camping World Holdings, Inc. diluted

$

137,680

$

40,582

$

118,300

$

(1,378)

Denominator:

Weighted-average shares of Class A common stock outstanding — basic and diluted

37,635

37,239

37,585

37,217

Dilutive restricted stock units

434

17

359

Dilutive common units of CWGS, LLC that are convertible into Class A common stock

51,620

51,669

51,634

Weighted-average shares of Class A common stock outstanding — diluted

89,689

88,925

89,578

37,217

Earnings (loss) per share of Class A common stock — basic

$

1.54

$

0.48

$

1.33

$

(0.04)

Earnings (loss) per share of Class A common stock — diluted

$

1.54

$

0.46

$

1.32

$

(0.04)

Weighted-average anti-dilutive securities excluded from the computation of diluted earnings per share of Class A common stock:

Stock options to purchase Class A common stock

715

804

726

831

Restricted stock units

620

1,351

658

1,427

Common units of CWGS, LLC that are convertible into Class A common stock

51,671