XML 37 R24.htm IDEA: XBRL DOCUMENT v3.20.2
Earnings Per Share
6 Months Ended
Jun. 30, 2020
Earnings Per Share  
Earnings Per Share

17. Earnings Per Share

Basic earnings per share of Class A common stock is computed by dividing net income available to Camping World Holdings, Inc. by the weighted-average number of shares of Class A common stock outstanding during the period. Diluted earnings per share of Class A common stock is computed by dividing net income available to Camping World Holdings, Inc. by the weighted-average number of shares of Class A common stock outstanding adjusted to give effect to potentially dilutive securities.

The following table sets forth reconciliations of the numerators and denominators used to compute basic and diluted earnings per share of Class A common stock:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended

​

Six Months Ended

​

​

June 30, 

​

June 30, 

(In thousands except per share amounts)

​

2020

    

2019

    

2020

    

2019

Numerator:

​

​

​

​

​

​

​

​

​

​

​

​

Net income

​

$

163,222

​

$

52,623

​

$

149,093

​

$

25,816

Less: net income attributable to non-controlling interests

​

​

(105,145)

​

​

(34,606)

​

​

(99,176)

​

​

(27,194)

Net income (loss) attributable to Camping World Holdings, Inc. — basic and diluted

​

$

58,077

​

$

18,017

​

​

49,917

​

​

(1,378)

Add: reallocation of net income attributable to non-controlling interests from the assumed exchange of common units of CWGS, LLC for Class A common stock

​

​

79,603

​

​

22,565

​

​

68,383

​

​

—

Net income (loss) attributable to Camping World Holdings, Inc. — diluted

​

$

137,680

​

$

40,582

​

$

118,300

​

$

(1,378)

Denominator:

​

​

​

​

​

​

​

​

​

​

​

​

Weighted-average shares of Class A common stock outstanding — basic and diluted

​

​

37,635

​

​

37,239

​

​

37,585

​

​

37,217

Dilutive restricted stock units

​

​

434

​

​

17

​

​

359

​

​

—

Dilutive common units of CWGS, LLC that are convertible into Class A common stock

​

​

51,620

​

​

51,669

​

​

51,634

​

​

—

Weighted-average shares of Class A common stock outstanding — diluted

​

​

89,689

​

​

88,925

​

​

89,578

​

​

37,217

​

​

​

​

​

​

​

​

​

​

​

​

​

Earnings (loss) per share of Class A common stock — basic

​

$

1.54

​

$

0.48

​

$

1.33

​

$

(0.04)

Earnings (loss) per share of Class A common stock — diluted

​

$

1.54

​

$

0.46

​

$

1.32

​

$

(0.04)

​

​

​

​

​

​

​

​

​

​

​

​

​

Weighted-average anti-dilutive securities excluded from the computation of diluted earnings per share of Class A common stock:

​

​

​

​

​

​

​

​

​

​

​

​

Stock options to purchase Class A common stock

​

​

715

​

​

804

​

​

726

​

​

831

Restricted stock units

​

​

620

​

​

1,351

​

​

658

​

​

1,427

Common units of CWGS, LLC that are convertible into Class A common stock

​

​

—

​

​

—

​

​

—

​

​

51,671

​

Shares of the Company’s Class B common stock and Class C common stock do not share in the earnings or losses of the Company and are therefore not participating securities. As such, separate presentation of basic and diluted earnings per share of Class B common stock or Class C common stock under the two-class method has not been presented.