XML 15 R2.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Jun. 30, 2020
Dec. 31, 2019
Current assets:    
Cash and cash equivalents $ 227,902 $ 147,521
Contracts in transit 171,437 44,947
Accounts receivable, less allowance for doubtful accounts of $3,457 and $3,537 in 2020 and 2019, respectively 84,493 81,847
Inventories 1,052,222 1,358,539
Prepaid expenses and other assets 55,974 57,827
Total current assets 1,592,028 1,690,681
Property and equipment, net 325,053 314,374
Operating lease assets 789,539 807,537
Deferred tax assets, net 126,097 129,710
Intangible assets, net 28,101 29,707
Goodwill 387,049 386,941
Other assets 16,684 17,290
Total assets 3,264,551 3,376,240
Current liabilities:    
Accounts payable 232,989 106,959
Accrued liabilities 184,751 130,316
Deferred revenues 84,286 87,093
Current portion of operating lease liabilities 60,315 58,613
Current portion of Tax Receivable Agreement liability 6,909 6,563
Current portion of long-term debt 15,828 14,085
Notes payable - floor plan, net 470,871 848,027
Other current liabilities 61,391 44,298
Total current liabilities 1,117,340 1,295,954
Operating lease liabilities, net of current portion 823,929 843,312
Tax Receivable Agreement liability, net of current portion 101,702 108,228
Revolving line of credit 20,885 40,885
Long-term debt, net of current portion 1,165,227 1,153,551
Deferred revenues 61,928 58,079
Other long-term liabilities 43,479 35,467
Total liabilities 3,334,490 3,535,476
Commitments and contingencies
Stockholders' deficit:    
Preferred stock, par value $0.01 per share - 20,000,000 shares authorized; none issued and outstanding as of June 30, 2020 and December 31, 2019
Additional paid-in capital 52,747 50,152
Retained deficit (44,754) (83,134)
Total stockholders' equity (deficit) attributable to Camping World Holdings, Inc. 8,376 (32,602)
Non-controlling interests (78,315) (126,634)
Total stockholders' deficit (69,939) (159,236)
Total liabilities and stockholders' deficit 3,264,551 3,376,240
Common Class A    
Stockholders' deficit:    
Common stock 378 375
Total stockholders' deficit 378 375
Common Class B    
Stockholders' deficit:    
Common stock 5 5
Total stockholders' deficit 5 5
Common Class C    
Stockholders' deficit:    
Common stock