XML 89 R5.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statements of Stockholders' Equity (Deficit) - USD ($)
$ in Thousands
Additional Paid-in Capital
Retained Earnings (Deficit)
Non-controlling Interest
Common Class A
Common Class B
Common Class C
Total
Balance at Dec. 31, 2018 $ 47,531 $ (3,370) $ (11,621) $ 372 $ 5   $ 32,917
Balance (in shares) at Dec. 31, 2018       37,192,000 50,707,000    
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Equity-based compensation 2,716           2,716
Vesting of restricted stock units (in shares)       1,000      
Redemption of LLC common units for Class A common stock 12           12
Redemption of LLC common units for Class A common stock (in shares)       6,000      
Distributions to holders of LLC common units     (5,534)       (5,534)
Dividends   (5,699)         (5,699)
Establishment of liabilities under the Tax Receivable Agreement and related changes to deferred tax assets associated with that liability (8)           (8)
Non-controlling interest adjustment (1,678)   1,678        
Net loss   (19,395) (7,412)       (26,807)
Balance at Mar. 31, 2019 48,573 (24,759) (16,557) $ 372 $ 5   7,634
Balance (in shares) at Mar. 31, 2019       37,199,000 50,707,000    
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Adoption of accounting standard   3,705 6,332       10,037
Balance at Dec. 31, 2019 50,152 (83,134) (126,634) $ 375 $ 5   (159,236)
Balance (in shares) at Dec. 31, 2019       37,488,989 50,706,629 1  
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Equity-based compensation 3,312           3,312
Vesting of restricted stock units 82   (82)        
Vesting of restricted stock units (in shares)       47,000      
Repurchases of Class A common stock for withholding taxes on vested RSUs (212)           (212)
Repurchases of Class A common stock for withholding taxes on vested RSUs (in shares)       (16,000)      
Redemption of LLC common units for Class A common stock 4   49       53
Redemption of LLC common units for Class A common stock (in shares)       20,000      
Distributions to holders of LLC common units     (8,410)       (8,410)
Dividends   (5,752)         (5,752)
Establishment of liabilities under the Tax Receivable Agreement and related changes to deferred tax assets associated with that liability (44)           (44)
Non-controlling interest adjustment (1,698)   1,698        
Net loss   (8,160) (5,969)       (14,129)
Balance at Mar. 31, 2020 $ 51,596 $ (97,046) $ (139,348) $ 375 $ 5   $ (184,418)
Balance (in shares) at Mar. 31, 2020       37,539,786 50,706,629 1