XML 55 R4.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statements of Operations - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Revenue:    
Total revenue $ 1,027,273 $ 1,064,769
Costs applicable to revenue (exclusive of depreciation and amortization shown separately below):    
Total costs applicable to revenue 724,610 766,442
Operating expenses:    
Selling, general, and administrative 267,656 268,065
Depreciation and amortization 14,078 13,594
Long-lived asset impairment 6,569  
Loss on lease termination 584  
Loss (gain) on disposal of assets 511 (214)
Total operating expenses 289,398 281,445
Income from operations 13,265 16,882
Other income (expense):    
Floor plan interest expense (8,604) (11,610)
Other interest expense, net (14,658) (17,643)
Tax Receivable Agreement liability adjustment   8,477
Total other income (expense) (23,262) (20,776)
Loss before income taxes (9,997) (3,894)
Income tax expense (4,132) (22,913)
Loss income (14,129) (26,807)
Less: net loss attributable to non-controlling interests 5,969 7,412
Net loss attributable to Camping World Holdings, Inc. $ (8,160) $ (19,395)
Income (loss) earnings per share of Class A common stock:    
Basic $ (0.22) $ (0.52)
Diluted $ (0.22) $ (0.52)
Weighted average shares of Class A common stock outstanding:    
Basic 37,534 37,195
Diluted 37,534 37,195
Common Class A    
Income (loss) earnings per share of Class A common stock:    
Basic $ (0.22) $ (0.52)
Diluted $ (0.22) $ (0.52)
Weighted average shares of Class A common stock outstanding:    
Basic 37,534 37,195
Diluted 37,534 37,195
New vehicles    
Revenue:    
Total revenue $ 497,317 $ 529,577
Used vehicles    
Revenue:    
Total revenue 206,665 180,008
Products, service and other    
Revenue:    
Total revenue 172,623 204,876
Finance and insurance, net    
Revenue:    
Total revenue 92,456 91,891
Good Sam Club    
Revenue:    
Total revenue 11,004 11,451
Good Sam Services and Plans    
Revenue:    
Total revenue 47,208 46,966
Costs applicable to revenue (exclusive of depreciation and amortization shown separately below):    
Total costs applicable to revenue 21,859 20,731
RV and Outdoor Retail    
Revenue:    
Total revenue 980,065 1,017,803
Costs applicable to revenue (exclusive of depreciation and amortization shown separately below):    
Total costs applicable to revenue 702,751 745,711
RV and Outdoor Retail | New vehicles    
Revenue:    
Total revenue 497,317 529,577
Costs applicable to revenue (exclusive of depreciation and amortization shown separately below):    
Total costs applicable to revenue 426,442 463,044
RV and Outdoor Retail | Used vehicles    
Revenue:    
Total revenue 206,665 180,008
Costs applicable to revenue (exclusive of depreciation and amortization shown separately below):    
Total costs applicable to revenue 163,793 142,846
RV and Outdoor Retail | Products, service and other    
Revenue:    
Total revenue 172,623 204,876
Costs applicable to revenue (exclusive of depreciation and amortization shown separately below):    
Total costs applicable to revenue 110,269 136,104
RV and Outdoor Retail | Finance and insurance, net    
Revenue:    
Total revenue 92,456 91,891
RV and Outdoor Retail | Good Sam Club    
Revenue:    
Total revenue 11,004 11,451
Costs applicable to revenue (exclusive of depreciation and amortization shown separately below):    
Total costs applicable to revenue $ 2,247 $ 3,717