XML 139 R5.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Consolidated Statements of Stockholders' Equity (Deficit) - USD ($)
$ in Thousands
Additional Paid-in Capital
Retained Earnings (Deficit)
Non-controlling Interest
Common Class A
Common Class B
Common Class C
Total
Balance at Dec. 31, 2016 $ (33,726) $ 7 $ (127,483) $ 189 $ 6   $ (161,007)
Balance (in shares) at Dec. 31, 2016       18,936,000 62,003,000    
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Issuance of Class A common stock sold in a public offering, net of underwriting discounts, commissions and offering costs 121,203     $ 46     121,249
Issuance of Class A common stock sold in a public offering, net of underwriting discounts, commissions and offering costs (in shares)       4,600,000      
Non-controlling interest adjustment for purchase of common units from CWGS, LLC with proceeds from a public offering (87,203)   87,203        
Non-controlling interest adjustment for capital contribution of Class A common stock for an acquisition by a subsidiary (3,678)   3,678        
Issuance of Class A common stock for an acquisition by a subsidiary 5,719     $ 1     5,720
Issuance of Class A common stock for an acquisition by a subsidiary (in shares)       164,000      
Equity-based compensation 5,109           5,109
Exercise of stock options 1,731     $ 1     1,732
Exercise of stock options (in shares)       80,000      
Non-controlling interest adjustment for capital contribution of proceeds from the exercise of stock options (970)   970        
Vesting of restricted stock units 257   (257)        
Vesting of restricted stock units (in shares)       33,000      
Repurchases of Class A common stock for withholding taxes on vested RSUs (368)           (368)
Repurchases of Class A common stock for withholding taxes on vested RSUs (in shares)       (9,000)      
Redemption of LLC common units for Class A common stock 177,747   (881) $ 130 $ (1)   176,995
Redemption of LLC common units for Class A common stock (in shares)       12,945,000 (11,166,000)    
Distributions to holders of LLC common units     (149,633)       (149,633)
Dividends   (22,241)         (22,241)
Establishment of liabilities under the Tax Receivable Agreement and related changes to deferred tax assets associated with that liability (136,485)           (136,485)
Non-controlling interest adjustment (6,816)   6,816        
Net income   29,853 200,839       230,692
Balance at Dec. 31, 2017 42,520 7,619 21,252 $ 367 $ 5   71,763
Balance (in shares) at Dec. 31, 2017       36,749,000 50,837,000    
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Equity-based compensation 14,088           14,088
Exercise of stock options 149           149
Exercise of stock options (in shares)       7,000      
Non-controlling interest adjustment for capital contribution of proceeds from the exercise of stock options (86)   86        
Vesting of restricted stock units 881   (884) $ 3      
Vesting of restricted stock units (in shares)       298,000      
Repurchases of Class A common stock for withholding taxes on vested RSUs (1,364)     $ (1)     (1,365)
Repurchases of Class A common stock for withholding taxes on vested RSUs (in shares)       (77,000)      
Disgorgement of short-swing profits by Section 16 officer 557           557
Redemption of LLC common units for Class A common stock 4,536   (153) $ 3     4,386
Redemption of LLC common units for Class A common stock (in shares)       215,000 (130,000)    
Distributions to holders of LLC common units     (101,755)       (101,755)
Dividends   (22,697)         (22,697)
Establishment of liabilities under the Tax Receivable Agreement and related changes to deferred tax assets associated with that liability (1,576)           (1,576)
Non-controlling interest adjustment (12,174)   12,174        
Net income   10,398 55,183       65,581
Balance at Dec. 31, 2018 47,531 (3,370) (11,621) $ 372 $ 5   32,917
Balance (in shares) at Dec. 31, 2018       37,192,364 50,706,629 1  
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Adoption of accounting standard (see Note 1 - Summary of Significant Accounting Policies) | ASU 2014-09   1,310 2,476       3,786
Equity-based compensation 13,145           13,145
Vesting of restricted stock units 736   (740) $ 4      
Vesting of restricted stock units (in shares)       417,000      
Repurchases of Class A common stock for withholding taxes on vested RSUs (1,477)     $ (1)     (1,478)
Repurchases of Class A common stock for withholding taxes on vested RSUs (in shares)       (126,000)      
Redemption of LLC common units for Class A common stock (478)           (478)
Redemption of LLC common units for Class A common stock (in shares)       6,000      
Distributions to holders of LLC common units     (70,192)       (70,192)
Dividends   (22,878)         (22,878)
Establishment of liabilities under the Tax Receivable Agreement and related changes to deferred tax assets associated with that liability (8)           (8)
Non-controlling interest adjustment (9,297)   9,297        
Net income   (60,591) (59,710)       (120,301)
Balance at Dec. 31, 2019 $ 50,152 (83,134) (126,634) $ 375 $ 5   (159,236)
Balance (in shares) at Dec. 31, 2019       37,488,989 50,706,629 1  
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Adoption of accounting standard (see Note 1 - Summary of Significant Accounting Policies) | ASU 2016-02   $ 3,705 $ 6,332       $ 10,037