XML 63 R2.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2019
Dec. 31, 2018
Current assets:    
Cash and cash equivalents $ 147,521 $ 138,557
Contracts in transit 44,947 53,214
Accounts receivable, less allowance for doubtful accounts of $3,537 and $4,398 in 2019 and 2018, respectively 81,847 85,711
Inventories 1,358,539 1,558,970
Prepaid expenses and other assets 57,827 51,710
Total current assets 1,690,681 1,888,162
Property and equipment, net 314,374 359,855
Operating lease assets 807,537  
Deferred tax assets, net 129,710 145,943
Intangible assets, net 29,707 35,284
Goodwill 386,941 359,117
Other assets 17,290 18,326
Total assets 3,376,240 2,806,687
Current liabilities:    
Accounts payable 106,959 144,808
Accrued liabilities 130,316 124,619
Deferred revenues and gains 87,093 88,054
Current portion of finance lease liabilities   23
Current portion of operating lease liabilities 58,613  
Current portion of Tax Receivable Agreement liability 6,563 9,446
Current portion of long-term debt 14,085 12,977
Notes payable - floor plan, net 848,027 885,980
Other current liabilities 44,298 39,211
Total current liabilities 1,295,954 1,305,118
Right-to-use liability   5,147
Operating lease liabilities, net of current portion 843,312  
Tax Receivable Agreement liability, net of current portion 108,228 124,763
Revolving line of credit 40,885 38,739
Long-term debt, net of current portion 1,153,551 1,152,888
Deferred revenues and gains 58,079 67,157
Other long-term liabilities 35,467 79,958
Total liabilities 3,535,476 2,773,770
Commitments and contingencies
Stockholders' equity (deficit):    
Preferred stock, par value $0.01 per share - 20,000,000 shares authorized; none issued and outstanding as of December 31, 2019 and December 31, 2018
Additional paid-in capital 50,152 47,531
Retained deficit (83,134) (3,370)
Total stockholders' equity (deficit) attributable to Camping World Holdings, Inc. (32,602) 44,538
Non-controlling interests (126,634) (11,621)
Total stockholders' equity (deficit) (159,236) 32,917
Total liabilities and stockholders' equity (deficit) 3,376,240 2,806,687
Common Class A    
Stockholders' equity (deficit):    
Common stock 375 372
Total stockholders' equity (deficit) 375 372
Common Class B    
Stockholders' equity (deficit):    
Common stock 5 5
Total stockholders' equity (deficit) 5 5
Common Class C    
Stockholders' equity (deficit):    
Common stock