XML 31 R42.htm IDEA: XBRL DOCUMENT v3.19.3
Summary of Significant Accounting Policies - Reclassifications and Revisions (Details) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Sep. 30, 2019
Sep. 30, 2018
Dec. 31, 2018
Jan. 01, 2018
Dec. 31, 2017
Restatement                      
Stockholders equity $ (65,605,000) $ 25,613,000 $ 7,634,000 $ 108,575,000 $ 100,759,000 $ 67,173,000 $ (65,605,000) $ 108,575,000 $ 32,917,000 $ 71,800,000 $ 71,763,000
Revenue:                      
Revenue 1,387,972,000     1,309,486,000     3,927,088,000 3,809,624,000      
Costs applicable to revenue:                      
Costs applicable to revenue 1,049,499,000     936,472,000     2,880,298,000 2,722,274,000      
Selling, general, and administrative 299,564,000     278,330,000     870,995,000 807,738,000      
Total operating expenses 370,780,000     292,352,000     971,911,000 843,312,000      
Income from operations (32,307,000)     80,662,000     74,879,000 244,038,000      
Other income (expense)       2,000              
Income before income taxes (58,880,000)     56,055,000     (1,950,000) 167,862,000      
Income tax expense (6,383,000)     (9,900,000)     (37,497,000) (31,027,000)      
Net income (loss) (65,263,000) 52,623,000 (26,807,000) 46,155,000 77,132,000 13,548,000 (39,447,000) 136,835,000      
Net income attributable to non-controlling interests 34,571,000     (32,032,000)     7,377,000 (96,109,000)      
Net income attributable to Camping World Holdings, Inc. $ (30,692,000)     $ 14,123,000     $ (32,070,000) $ 40,726,000      
Income (loss) earnings per share of Class A common stock:                      
Basic $ (0.82)     $ 0.38     $ (0.86) $ 1.10      
Diluted $ (0.82)     $ 0.38     $ (0.86) $ 1.10      
Effect of the error corrections on the consolidated statements of cash flows                      
Net (loss) income $ (65,263,000) 52,623,000 (26,807,000) $ 46,155,000 77,132,000 13,548,000 $ (39,447,000) $ 136,835,000      
Deferred income taxes             18,620,000 7,621,000      
Receivables and contracts in transit             (37,121,000) (56,118,000)      
Inventories             195,137,000 (42,630,000)      
Prepaid expenses and other assets             12,634,000 5,496,000      
Accounts payable and other accrued expenses             59,220,000 124,442,000      
Deferred revenue and gains             9,060,000 19,328,000      
Other             7,477,000 13,040,000      
Net cash provided by operating activities             323,141,000 254,073,000      
Purchases of property and equipment             (45,039,000) (108,422,000)      
Net cash used in investing activities             (91,691,000) (289,798,000)      
Class A common stock                      
Restatement                      
Stockholders equity $ 374,000 $ 373,000 $ 372,000 371,000 370,000 $ 369,000 $ 374,000 371,000 $ 372,000   $ 367,000
Costs applicable to revenue:                      
Income before income taxes       (56,055)       (167,862,000)      
Income tax expense       $ (9,900)       $ (31,027,000)      
Income (loss) earnings per share of Class A common stock:                      
Basic $ (0.82)     $ 0.38     $ (0.86) $ 1.10      
Diluted $ (0.82)     $ 0.38     $ (0.86) $ 1.10      
Good Sam Club                      
Revenue:                      
Revenue $ 12,633,000     $ 10,733,000     $ 36,467,000 $ 30,126,000      
Costs applicable to revenue:                      
Costs applicable to revenue       2,970,000       8,406,000      
Products, service and other                      
Revenue:                      
Revenue 290,771,000     256,150,000     760,073,000 670,661,000      
Finance and insurance, net                      
Revenue:                      
Revenue $ 114,466,000     106,218,000     $ 334,582,000 315,523,000      
Good Sam services and plans                      
Costs applicable to revenue:                      
Costs applicable to revenue       18,529,000       56,650,000      
As Reported                      
Restatement                      
Stockholders equity                   90,800,000  
Revenue:                      
Revenue       1,312,727,000       3,819,469,000      
Costs applicable to revenue:                      
Income from operations       83,903,000       253,882,000      
Net income (loss)       47,909,000       147,000,000      
Net income attributable to non-controlling interests       (33,893,000)       (101,772,000)      
Net income attributable to Camping World Holdings, Inc.       14,016,000       45,228,000      
Effect of the error corrections on the consolidated statements of cash flows                      
Net (loss) income       47,909,000       147,000,000      
Deferred income taxes               7,300,000      
Receivables and contracts in transit               (56,321,000)      
Inventories               (37,364,000)      
Prepaid expenses and other assets               230,000      
Accounts payable and other accrued expenses               122,483,000      
Deferred revenue and gains               17,288,000      
Other               4,383,000      
Net cash provided by operating activities               251,058,000      
Purchases of property and equipment               (105,408,000)      
Net cash used in investing activities               (286,784,000)      
As Reported | Class A common stock                      
Costs applicable to revenue:                      
Income before income taxes       (59,294)       (177,706,000)      
Income tax expense       $ (11,385)       $ (30,706,000)      
Income (loss) earnings per share of Class A common stock:                      
Basic       $ 0.38       $ 1.22      
Diluted       $ 0.38       $ 1.20      
As Reported | Good Sam Club                      
Costs applicable to revenue:                      
Costs applicable to revenue       $ 2,913,000       $ 8,406,000      
As Reported | Finance and insurance, net                      
Revenue:                      
Revenue       109,459,000       325,368,000      
As Reported | Good Sam services and plans                      
Costs applicable to revenue:                      
Costs applicable to revenue       18,586,000       56,650,000      
Adjustment                      
Restatement                      
Stockholders equity       8,700,000 $ (10,200,000)     8,700,000   $ (19,100,000)  
Revenue:                      
Revenue       (3,241,000)       (9,845,000)      
Costs applicable to revenue:                      
Income from operations       (3,241,000)       (9,844,000)      
Other income (expense)       2,000              
Net income (loss)       (1,754,000)       (10,165,000)      
Net income attributable to non-controlling interests       1,861,000       5,663,000      
Net income attributable to Camping World Holdings, Inc.       107,000       (4,502,000)      
Effect of the error corrections on the consolidated statements of cash flows                      
Net (loss) income       (1,754,000)       (10,165,000)      
Deferred income taxes               321,000      
Receivables and contracts in transit               203,000      
Inventories               (5,266,000)      
Prepaid expenses and other assets               5,266,000      
Accounts payable and other accrued expenses               1,959,000      
Deferred revenue and gains               2,040,000      
Other               8,657,000      
Net cash provided by operating activities               3,015,000      
Purchases of property and equipment               (3,014,000)      
Net cash used in investing activities               (3,014,000)      
Adjustment | Class A common stock                      
Costs applicable to revenue:                      
Income before income taxes       3,239,000       9,844,000      
Income tax expense       1,485,000       $ (321,000)      
Income (loss) earnings per share of Class A common stock:                      
Basic               $ (0.12)      
Diluted               $ (0.10)      
Adjustment | Good Sam Club                      
Costs applicable to revenue:                      
Costs applicable to revenue       57,000              
Adjustment | Finance and insurance, net                      
Revenue:                      
Revenue       (3,241,000)       $ (9,845,000)      
Adjustment | Good Sam services and plans                      
Costs applicable to revenue:                      
Costs applicable to revenue       $ (57,000)