XML 49 R33.htm IDEA: XBRL DOCUMENT v3.19.3
Leases (Tables)
9 Months Ended
Sep. 30, 2019
Leases  
Summary of lease cost

Three Months Ended

Nine Months Ended

September 30, 2019

    

September 30, 2019

Operating lease cost

$

30,469

$

91,287

Short-term lease cost

851

2,437

Variable lease cost

550

1,652

Sublease income

(480)

(996)

Net lease costs

$

31,390

$

94,380

Schedule of cash flow supplemental information

Nine Months Ended

September 30, 2019

Cash paid for amounts included in the measurement of lease liability:

Operating cash flows for operating leases

$

90,835

ROU assets obtained in exchange for lease liabilities:

Operating leases

$

86,349

Schedule of future lease obligations

    

Operating

    

Leases

2019

    

$

31,119

2020

123,467

2021

122,212

2022

117,288

2023

113,744

Thereafter

958,629

Total lease payments

1,466,459

Less: Imputed interest

(557,300)

Total lease obligations

909,159

Less: Current portion

(58,211)

Noncurrent lease obligations

$

850,948

Schedule of right to use assets

December 31, 

    

2018

Right to use assets

$

5,400

Accumulated depreciation

(540)

$

4,860

Schedule of future changes in the right to use liabilities

The following is a schedule by year of the future changes in the right to use liabilities as of December 31, 2018 (in thousands):

2019

    

$

486

2020

486

2021

486

2022

486

2023

486

Thereafter

7,889

Total minimum lease payments

10,319

Amounts representing interest

(5,172)

Present value of net minimum right to use liability payments

$

5,147

Schedule of Future minimum annual fixed rentals under operating leases

Future minimum annual fixed rentals under operating leases having an original term of more than one year as of December 31, 2018, were as follows (in thousands):

    

Third Party

    

Related Party

    

Total

2019

    

$

116,131

    

$

2,248

    

$

118,379

2020

111,008

2,248

113,256

2021

106,740

2,248

108,988

2022

102,496

2,145

104,641

2023

99,594

1,930

101,524

Thereafter

811,228

18,951

830,179

Total

$

1,347,197

$

29,770

$

1,376,967