XML 101 R25.htm IDEA: XBRL DOCUMENT v3.19.3
Segments Information
9 Months Ended
Sep. 30, 2019
Segments Information  
Segments Information

18. Segments Information

Following the resignation of Roger Nuttall from his position as President of Camping World on December 21, 2018, the Company took steps during the quarter ended March 31, 2019 to realign the reporting structure of the Company including management and internal reporting. As a result of these changes, the Company determined that its reportable segments had changed. The Company’s reportable segments have been identified based on various commonalities amongst the Company’s individual product lines, which is consistent with the Company’s operating structure and associated management structure and management evaluates the performance of and allocates resources to these segments based on segment revenues and segment profit. The segment reporting for prior comparative periods have been recast to conform to the current period presentation.

As previously discussed, the Company previously had three reportable segments: (i) Consumer Services and Plans; (ii) Dealership and, (iii) Retail. Following the realignment, the Company now has the following two reportable segments: (i) Good Sam Services and Plans, and (ii) RV and Outdoor Retail. In conjunction with the first quarter 2019 realignment of its reporting structure, the Company combined its prior Dealership and Retail segments into the RV and Outdoor Retail segment and reclassified the Good Sam Club and co-branded credit card operations to the RV and Outdoor Retail segment from the Consumer Services and Plans segment to reflect the alignment and synergies of these businesses with the RV and Outdoor Retail locations. Within the Good Sam Services and Plans segment, the Company primarily derives revenue from the sale of the following offerings: emergency roadside assistance; property and casualty insurance programs; travel assist programs; extended vehicle service contracts; vehicle financing and refinancing; shows and events; and publications and directories. Within the RV and Outdoor Retail segment, the Company primarily derives revenue from the sale of new and used RVs; the sale of RV products and services, including the sale of parts, accessories, supplies and services for RVs, and equipment, gear and supplies for camping, hunting, fishing, skiing, snowboarding, bicycling, skateboarding, marine and watersport and other outdoor activities; commissions on the finance and insurance contracts related to the sale of RVs; and Good Sam Club memberships and co-branded credit cards.

The reportable segments identified above are the business activities of the Company for which discrete financial information is available and for which operating results are regularly reviewed by the Company’s chief operating decision maker to allocate resources and assess performance. The Company’s chief operating decision maker is a group comprised of the Chief Executive Officer and the President.

Reportable segment revenue, intersegment eliminations, segment income, floor plan interest expense, depreciation and amortization, other interest expense, total assets, and capital expenditures are as follows:

Three Months Ended September 30, 2019

Three Months Ended September 30, 2018

Good Sam

RV and

Good Sam

RV and

Services

Outdoor

Intersegment

Services and

Outdoor

Intersegment

($ in thousands)

 

and Plans(1)

    

Retail(1)

    

Eliminations

    

Total

    

Plans(1)(2)

    

Retail(1)(2)

    

Eliminations

    

Total

Revenue:

Good Sam services and plans

$

42,461

$

$

(226)

$

42,235

$

41,493

$

$

(182)

$

41,311

New vehicles

682,131

(1,415)

680,716

698,710

(1,393)

697,317

Used vehicles

247,707

(556)

247,151

198,328

(571)

197,757

Products, service and other

296,906

(6,135)

290,771

264,057

(7,907)

256,150

Finance and insurance, net

117,158

(2,692)

114,466

109,236

(3,018)

106,218

Good Sam Club

12,633

12,633

10,733

10,733

Total consolidated revenue

$

42,461

$

1,356,535

$

(11,024)

$

1,387,972

$

41,493

$

1,281,064

$

(13,071)

$

1,309,486

Nine Months Ended September 30, 2019

Nine Months Ended September 30, 2018

Good Sam

RV and

Consumer

RV and

Services

Outdoor

Intersegment

Services and

Outdoor

Intersegment

($ in thousands)

 

and Plans(1)

    

Retail(1)

    

Eliminations

    

Total

    

Plans(1)(2)

    

Retail(1)(2)

    

Eliminations

    

Total

Revenue:

Good Sam services and plans

$

135,750

$

$

(1,855)

$

133,895

$

130,383

$

$

(1,909)

$

128,474

New vehicles

1,993,576

(4,413)

1,989,163

2,088,650

(4,304)

2,084,346

Used vehicles

674,843

(1,935)

672,908

582,155

(1,661)

580,494

Products, service and other

778,575

(18,502)

760,073

691,459

(20,798)

670,661

Finance and insurance, net

342,936

(8,354)

334,582

324,443

(8,920)

315,523

Good Sam Club

36,467

36,467

30,126

30,126

Total consolidated revenue

$

135,750

$

3,826,397

$

(35,059)

$

3,927,088

$

130,383

$

3,716,833

$

(37,592)

$

3,809,624

(1)Segment revenue includes intersegment revenue.
(2)The Company has adjusted certain prior period amounts for the immaterial correction of errors. See Note 1 – Summary of Significant Accounting Policies – Revisions for Correction of Immaterial Errors.

Three Months Ended

Nine Months Ended

September 30, 

September 30, 

September 30, 

September 30, 

($ in thousands)

   

2019

   

2018

   

2019

   

2018

Segment income (loss):(1)

Good Sam Services and Plans(2)

$

18,247

$

18,701

$

61,869

$

61,139

RV and Outdoor Retail(2)

(42,800)

68,932

32,512

193,296

Total segment income (loss)

(24,553)

87,633

94,381

254,435

Corporate & other

(2,655)

(1,607)

(9,742)

(4,570)

Depreciation and amortization

(14,104)

(13,179)

(41,644)

(34,207)

Other interest expense, net

(17,568)

(16,794)

(53,422)

(45,740)

Tax Receivable Agreement liability adjustment

8,477

Loss and expense on debt restructure

(2,056)

Other expense, net

2

(Loss) income before income taxes

$

(58,880)

$

56,055

$

(1,950)

$

167,862

(1)Segment income is defined as income from operations before depreciation and amortization plus floor plan interest expense.
(2)The Company has adjusted certain prior period amounts for the immaterial correction of errors. See Note 1 – Summary of Significant Accounting Policies – Revisions for Correction of Immaterial Errors.

Three Months Ended

Nine Months Ended

September 30, 

September 30, 

September 30, 

September 30, 

($ in thousands)

2019

    

2018

    

2019

    

2018

Depreciation and amortization:

Good Sam Services and Plans

$

810

$

952

$

2,498

2,457

RV and Outdoor Retail

13,294

12,032

39,146

31,555

Subtotal

14,104

12,984

41,644

34,012

Corporate & other

195

195

Total depreciation and amortization

$

14,104

$

13,179

$

41,644

$

34,207

Three Months Ended

Nine Months Ended

September 30, 

September 30, 

September 30, 

September 30, 

($ in thousands)

2019

    

2018

    

2019

    

2018

Other interest expense, net:

Good Sam Services and Plans

$

$

1

$

(1)

$

(1)

RV and Outdoor Retail

2,450

1,361

6,863

4,184

Subtotal

2,450

1,362

6,862

4,183

Corporate & other

15,118

15,432

46,560

41,557

Total interest expense

$

17,568

$

16,794

$

53,422

$

45,740

September 30, 

December 31, 

($ in thousands)

    

2019

    

2018

Assets:

Good Sam Services and Plans

$

99,803

$

174,623

RV and Outdoor Retail

3,166,381

2,438,908

Subtotal

3,266,184

2,613,531

Corporate & other

174,843

193,156

Total assets  

$

3,441,027

$

2,806,687