XML 74 R2.htm IDEA: XBRL DOCUMENT v3.19.3
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Sep. 30, 2019
Dec. 31, 2018
Current assets:    
Cash and cash equivalents $ 130,234 $ 138,557
Contracts in transit 88,762 53,214
Accounts receivable, net 86,788 85,711
Inventories 1,380,214 1,558,970
Prepaid expenses and other assets 37,759 51,710
Total current assets 1,723,757 1,888,162
Property and equipment, net 330,182 359,855
Operating lease assets 823,475  
Deferred tax assets, net 126,487 145,943
Intangible assets, net 31,386 35,284
Goodwill 386,915 359,117
Other assets 18,825 18,326
Total assets 3,441,027 2,806,687
Current liabilities:    
Accounts payable 177,336 144,808
Accrued liabilities 156,393 124,619
Deferred revenues and gains 93,609 88,054
Current portion of finance lease liabilities   23
Current portion of operating lease liabilities 58,211  
Current portion of Tax Receivable Agreement liability 6,815 9,446
Current portion of long-term debt 14,143 12,977
Notes payable - floor plan, net 693,889 885,980
Other current liabilities 52,609 39,211
Total current liabilities 1,253,005 1,305,118
Right to use liability   5,147
Operating lease liabilities, net of current portion 850,948  
Tax Receivable Agreement liability, net of current portion 109,504 124,763
Revolving line of credit 46,340 38,739
Long-term debt, net of current portion 1,156,071 1,152,888
Deferred revenues and gains 60,112 67,157
Other long-term liabilities 30,652 79,958
Total liabilities 3,506,632 2,773,770
Commitments and contingencies
Stockholders' equity (deficit):    
Preferred stock, par value $0.01 per share - 20,000,000 shares authorized; none issued and outstanding as of September 30, 2019 and December 31, 2018
Additional paid-in capital 51,625 47,531
Retained deficit (48,872) (3,370)
Total stockholders' equity attributable to Camping World Holdings, Inc. 3,132 44,538
Non-controlling interests (68,737) (11,621)
Total stockholders' equity (deficit) (65,605) 32,917
Total liabilities and stockholders' equity (deficit) 3,441,027 2,806,687
Class A common stock    
Stockholders' equity (deficit):    
Common stock 374 372
Total stockholders' equity (deficit) 374 372
Class B common stock    
Stockholders' equity (deficit):    
Common stock 5 5
Total stockholders' equity (deficit) $ 5 $ 5