XML 47 R14.htm IDEA: XBRL DOCUMENT v3.19.3
Leases
9 Months Ended
Sep. 30, 2019
Leases  
Leases

7. Leases

The Company leases property and equipment throughout the United States primarily under operating leases. For leases with terms greater than 12 months, the Company records the related asset and obligation at the present value of lease payments over the term. Many of the Company’s leases include rental escalation clauses, renewal options and/or termination options that are factored into the determination of lease payments when appropriate. The Company aggregates non-lease components with the related lease components when evaluating the accounting treatment for equipment and billboard leases.

Many of the Company’s lease agreements include fixed rental payments. Certain of its lease agreements include fixed rental payments that are adjusted periodically for changes in the Consumer Price Index (“CPI”). Payments based on a change in an index or a rate are not considered in the determination of lease payments for purposes of measuring the related lease liability. While lease liabilities are not remeasured as a result of changes to the CPI, changes to the CPI are treated as variable lease payments and recognized in the period in which the obligation for those payments are incurred.

Most of the Company’s real estate leases include one or more options to renew, with renewal terms that can extend the lease term from one to five years or more. The exercise of lease renewal options is at the Company’s sole discretion. If it is reasonably certain that the Company will exercise such options, the periods covered by such options are included in the lease term and are recognized as part of the operating lease assets and operating lease liabilities. The depreciable life of assets and leasehold improvements are limited by the expected lease term, unless there is a transfer of title or purchase option reasonably certain of exercise.

When available, the Company uses the rate implicit in the lease to discount lease payments to present value; however, most of its leases do not provide a readily determinable implicit rate. Therefore, the Company must estimate its incremental borrowing rate to discount the lease payments based on information available at lease commencement.

The Company leases most of the properties for its RV and outdoor retail locations through 274 operating leases. The Company also leases billboards and certain of its equipment primarily through operating leases. The related right-of-use (“ROU”) assets for these operating leases are included in operating lease assets. The Company has one finance lease for equipment, which is not material.

As of September 30, 2019, the weighted-average remaining lease term and weighted-average discount rate of operating leases was 13.2 years and 7.6%, respectively.

The following presents certain information related to the costs for operating leases during 2019:

Three Months Ended

Nine Months Ended

September 30, 2019

    

September 30, 2019

Operating lease cost

$

30,469

$

91,287

Short-term lease cost

851

2,437

Variable lease cost

550

1,652

Sublease income

(480)

(996)

Net lease costs

$

31,390

$

94,380

The following presents supplemental cash flow information related to leases during 2019:

Nine Months Ended

September 30, 2019

Cash paid for amounts included in the measurement of lease liability:

Operating cash flows for operating leases

$

90,835

ROU assets obtained in exchange for lease liabilities:

Operating leases

$

86,349

The following reconciles the undiscounted cash flows for each of the first five years and total of the remaining years to the operating lease liabilities on the balance sheet as of September 30, 2019:

    

Operating

    

Leases

2019

    

$

31,119

2020

123,467

2021

122,212

2022

117,288

2023

113,744

Thereafter

958,629

Total lease payments

1,466,459

Less: Imputed interest

(557,300)

Total lease obligations

909,159

Less: Current portion

(58,211)

Noncurrent lease obligations

$

850,948

Disclosures related to periods prior to the adoption of ASC 842

The Company leases operating facilities throughout the United States. Prior to January 1, 2019, the Company analyzed all leases in accordance with ASC 840. The Company has included the right to use assets in property and equipment, net, as follows (in thousands):

December 31, 

    

2018

Right to use assets

$

5,400

Accumulated depreciation

(540)

$

4,860

The following is a schedule by year of the future changes in the right to use liabilities as of December 31, 2018 (in thousands):

2019

    

$

486

2020

486

2021

486

2022

486

2023

486

Thereafter

7,889

Total minimum lease payments

10,319

Amounts representing interest

(5,172)

Present value of net minimum right to use liability payments

$

5,147

Future minimum annual fixed rentals under operating leases having an original term of more than one year as of December 31, 2018, were as follows (in thousands):

    

Third Party

    

Related Party

    

Total

2019

    

$

116,131

    

$

2,248

    

$

118,379

2020

111,008

2,248

113,256

2021

106,740

2,248

108,988

2022

102,496

2,145

104,641

2023

99,594

1,930

101,524

Thereafter

811,228

18,951

830,179

Total

$

1,347,197

$

29,770

$

1,376,967

For the three and nine months ended September 30, 2018, $28.5 million and $83.6 million of rent expense was charged to costs and expenses, respectively.