XML 84 R72.htm IDEA: XBRL DOCUMENT v3.19.2
Earnings Per Share (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2019
Mar. 31, 2019
Jun. 30, 2018
Mar. 31, 2018
Jun. 30, 2019
Jun. 30, 2018
Numerator:            
Net income $ 52,623 $ (26,807) $ 77,132 $ 13,548 $ 25,816 $ 90,680
Less: net income attributable to non-controlling interests (34,606)   (52,350)   (27,194) (64,077)
Net (loss) attributable to Camping World Holdings, Inc. - basic 18,017   24,782   (1,378) 26,603
Add: reallocation of net income attributable to non-controlling interests from the assumed dilutive effect of stock options and RSUs     33     48
Add: Reallocation of net income attributable to non-controlling interests from the assumed exchange of common units of CWGS, LLC for Class A common stock 22,565          
Net income (loss) attributable to Camping World Holdings, Inc. - diluted $ 40,582   $ 24,815   $ (1,378) $ 26,651
Denominator:            
Weighted-average shares of Class A common stock outstanding - basic 37,239   36,964   37,217 36,890
Dilutive common units of CWGS, LLC that are convertible into Class A common stock 51,669          
Weighted-average shares of Class A common stock outstanding - diluted 88,925   37,047   37,217 37,183
Earnings (loss) per share of Class A common stock - basic $ 0.48   $ 0.67   $ (0.04) $ 0.72
Earnings (loss) per share of Class A common stock - diluted $ 0.46   $ 0.67   $ (0.04) $ 0.72
Restricted Stock Units (RSUs)            
Denominator:            
Dilutive 17   83     136
Stock Option            
Denominator:            
Antidilutive securities excluded from the computation of diluted earnings per share 804   920   831 462
Restricted Stock Units (RSUs)            
Denominator:            
Antidilutive securities excluded from the computation of diluted earnings per share 1,351   896   1,427 451
Class A common stock            
Denominator:            
Weighted-average shares of Class A common stock outstanding - basic 37,239   36,964   37,217 36,890
Weighted-average shares of Class A common stock outstanding - diluted 88,925   37,047   37,217 37,183
Earnings (loss) per share of Class A common stock - basic $ 0.48   $ 0.67   $ (0.04) $ 0.72
Earnings (loss) per share of Class A common stock - diluted $ 0.46   $ 0.67   $ (0.04) $ 0.72
Class A common stock | Stock Option            
Denominator:            
Dilutive           157
CWGS, LLC | Common Units            
Denominator:            
Antidilutive securities excluded from the computation of diluted earnings per share     51,717   51,671 51,773