XML 52 R40.htm IDEA: XBRL DOCUMENT v3.19.2
Summary of Significant Accounting Policies - Reclassifications and Revisions (Details) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2019
Mar. 31, 2019
Jun. 30, 2018
Mar. 31, 2018
Jun. 30, 2019
Jun. 30, 2018
Dec. 31, 2018
Jan. 01, 2018
Dec. 31, 2017
Restatement                  
Stockholders equity $ 25,613,000 $ 7,634,000 $ 100,759,000 $ 67,173,000 $ 25,613,000 $ 100,759,000 $ 32,917,000 $ 71,800,000 $ 71,763,000
Revenue:                  
Revenue 1,474,347,000   1,441,477,000   2,539,116,000 2,500,138,000      
Costs applicable to revenue:                  
Costs applicable to revenue 1,064,357,000   1,029,034,000   1,830,799,000 1,785,802,000      
Selling, general, and administrative 303,366,000   283,095,000   571,431,000 529,408,000      
Total operating expenses 319,686,000   294,738,000   601,131,000 550,960,000      
Income from operations 90,304,000   117,705,000   107,186,000 163,376,000      
Other income (expense)     (2,000)     (2,000)      
Income before income taxes 60,824,000   91,394,000   56,930,000 111,807,000      
Income tax expense (8,201,000)   (14,262,000)   (31,114,000) (21,127,000)      
Net income (loss) 52,623,000 (26,807,000) 77,132,000 13,548,000 25,816,000 90,680,000      
Net income attributable to non-controlling interests (34,606,000)   (52,350,000)   (27,194,000) (64,077,000)      
Net income attributable to Camping World Holdings, Inc. $ 18,017,000   $ 24,782,000   $ (1,378,000) $ 26,603,000      
Income (loss) earnings per share of Class A common stock:                  
Basic $ 0.48   $ 0.67   $ (0.04) $ 0.72      
Diluted $ 0.46   $ 0.67   $ (0.04) $ 0.72      
Effect of the error corrections on the consolidated statements of cash flows                  
Net income $ 52,623,000 (26,807,000) $ 77,132,000 13,548,000 $ 25,816,000 $ 90,680,000      
Deferred income taxes         16,615,000 4,765,000      
Receivables and contracts in transit         (79,823,000) (86,329,000)      
Inventories         25,752,000 (35,707,000)      
Prepaid expenses and other assets         7,082,000 (3,437,000)      
Accounts payable and other accrued expenses         80,744,000 97,442,000      
Deferred revenue and gains         1,088,000 8,362,000      
Other         719,000 8,791,000      
Net cash provided by operating activities         100,179,000 109,120,000      
Purchases of property and equipment         (27,848,000) (83,685,000)      
Net cash used in investing activities         (80,522,000) (244,588,000)      
Class A common stock                  
Restatement                  
Stockholders equity $ 373,000 $ 372,000 370,000 $ 369,000 $ 373,000 370,000 $ 372,000   $ 367,000
Costs applicable to revenue:                  
Income before income taxes     (91,394)     (111,807,000)      
Income tax expense     $ (14,262)     $ (21,127,000)      
Income (loss) earnings per share of Class A common stock:                  
Basic $ 0.48   $ 0.67   $ (0.04) $ 0.72      
Diluted $ 0.46   $ 0.67   $ (0.04) $ 0.72      
Good Sam Club                  
Revenue:                  
Revenue $ 12,383,000   $ 10,410,000   $ 23,834,000 $ 19,393,000      
Costs applicable to revenue:                  
Costs applicable to revenue     3,107,000     5,436,000      
Products, service and other                  
Revenue:                  
Revenue 264,426,000   250,359,000   469,302,000 414,511,000      
Costs applicable to revenue:                  
Costs applicable to revenue     148,066,000     243,868,000      
Finance and insurance, net                  
Revenue:                  
Revenue $ 128,225,000   120,205,000   $ 220,116,000 209,305,000      
Good Sam services and plans                  
Costs applicable to revenue:                  
Costs applicable to revenue     17,661,000     38,121,000      
As Reported                  
Restatement                  
Stockholders equity               90,800,000  
Revenue:                  
Revenue     1,445,176,000     2,506,742,000      
Costs applicable to revenue:                  
Costs applicable to revenue     1,029,012,000     1,785,802,000      
Selling, general, and administrative     284,295,000     529,409,000      
Total operating expenses     295,938,000     550,961,000      
Income from operations     120,226,000     169,979,000      
Net income (loss)     81,815,000     99,091,000      
Net income attributable to non-controlling interests     (53,784,000)     (67,879,000)      
Net income attributable to Camping World Holdings, Inc.     28,031,000     31,212,000      
Effect of the error corrections on the consolidated statements of cash flows                  
Net income     81,815,000     99,091,000      
Deferred income taxes           2,959,000      
Receivables and contracts in transit           (89,379,000)      
Inventories           (30,441,000)      
Prepaid expenses and other assets           (8,703,000)      
Accounts payable and other accrued expenses           99,699,000      
Deferred revenue and gains           6,322,000      
Other           1,894,000      
Net cash provided by operating activities           105,995,000      
Purchases of property and equipment           (80,574,000)      
Net cash used in investing activities           (241,477,000)      
As Reported | Class A common stock                  
Costs applicable to revenue:                  
Income before income taxes     (93,917)     (118,412,000)      
Income tax expense     $ (12,102)     $ (19,321,000)      
Income (loss) earnings per share of Class A common stock:                  
Basic     $ 0.76     $ 0.85      
Diluted     $ 0.72     $ 0.81      
As Reported | Good Sam Club                  
Costs applicable to revenue:                  
Costs applicable to revenue     $ 3,191,000     $ 5,493,000      
As Reported | Products, service and other                  
Revenue:                  
Revenue     250,203,000     414,511,000      
Costs applicable to revenue:                  
Costs applicable to revenue     147,980,000     243,868,000      
As Reported | Finance and insurance, net                  
Revenue:                  
Revenue     124,060,000     215,909,000      
As Reported | Good Sam services and plans                  
Costs applicable to revenue:                  
Costs applicable to revenue     17,641,000     38,064,000      
Adjustment                  
Restatement                  
Stockholders equity     (10,200,000)     (10,200,000)   $ (19,100,000)  
Revenue:                  
Revenue     (3,699,000)     (6,604,000)      
Costs applicable to revenue:                  
Costs applicable to revenue     22,000            
Selling, general, and administrative     (1,200,000)     (1,000)      
Total operating expenses     (1,200,000)     (1,000)      
Income from operations     (2,521,000)     (6,603,000)      
Other income (expense)     (2,000)     (2,000)      
Net income (loss)     (4,683,000)     (8,411,000)      
Net income attributable to non-controlling interests     1,434,000     3,802,000      
Net income attributable to Camping World Holdings, Inc.     (3,249,000)     (4,609,000)      
Effect of the error corrections on the consolidated statements of cash flows                  
Net income     (4,683,000)     (8,411,000)      
Deferred income taxes           1,806,000      
Receivables and contracts in transit           3,050,000      
Inventories           (5,266,000)      
Prepaid expenses and other assets           5,266,000      
Accounts payable and other accrued expenses           (2,257,000)      
Deferred revenue and gains           2,040,000      
Other           6,897,000      
Net cash provided by operating activities           3,125,000      
Purchases of property and equipment           (3,111,000)      
Net cash used in investing activities           (3,111,000)      
Adjustment | Class A common stock                  
Costs applicable to revenue:                  
Income before income taxes     2,523,000     6,605,000      
Income tax expense     $ (2,160,000)     $ (1,806,000)      
Income (loss) earnings per share of Class A common stock:                  
Basic     $ (0.09)     $ (0.13)      
Diluted     $ (0.05)     $ (0.09)      
Adjustment | Good Sam Club                  
Costs applicable to revenue:                  
Costs applicable to revenue     $ (84,000)     $ (57,000)      
Adjustment | Products, service and other                  
Revenue:                  
Revenue     156,000            
Costs applicable to revenue:                  
Costs applicable to revenue     86,000            
Adjustment | Finance and insurance, net                  
Revenue:                  
Revenue     (3,855,000)     (6,604,000)      
Adjustment | Good Sam services and plans                  
Costs applicable to revenue:                  
Costs applicable to revenue     $ 20,000     $ 57,000