XML 49 R37.htm IDEA: XBRL DOCUMENT v3.19.2
Earnings Per Share (Tables)
6 Months Ended
Jun. 30, 2019
Earnings Per Share  
Schedule of reconciliations of the numerators and denominators used to compute basic and diluted earnings

Three Months Ended

Six Months Ended

June 30, 

June 30, 

(In thousands except per share amounts)

2019

    

2018

    

2019

    

2018

Numerator:

Net income

$

52,623

$

77,132

$

25,816

$

90,680

Less: net income attributable to non-controlling interests

(34,606)

(52,350)

(27,194)

(64,077)

Net income (loss) attributable to Camping World Holdings, Inc. basic

18,017

24,782

(1,378)

26,603

Add: reallocation of net income attributable to non-controlling interests from the assumed dilutive effect of stock options and RSUs

33

48

Add: Reallocation of net income attributable to non-controlling interests from the assumed exchange of common units of CWGS, LLC for Class A common stock

22,565

Net income (loss) attributable to Camping World Holdings, Inc. diluted

$

40,582

$

24,815

$

(1,378)

$

26,651

Denominator:

Weighted-average shares of Class A common stock outstanding — basic

37,239

36,964

37,217

36,890

Dilutive options to purchase Class A common stock

157

Dilutive restricted stock units

17

83

136

Dilutive common units of CWGS, LLC that are convertible into Class A common stock

51,669

Weighted-average shares of Class A common stock outstanding — diluted

88,925

37,047

37,217

37,183

Earnings (loss) per share of Class A common stock — basic

$

0.48

$

0.67

$

(0.04)

$

0.72

Earnings (loss) per share of Class A common stock — diluted

$

0.46

$

0.67

$

(0.04)

$

0.72

Weighted-average anti-dilutive securities excluded from the computation of diluted earnings per share of Class A common stock:

Stock options to purchase Class A common stock

804

920

831

462

Restricted stock units

1,351

896

1,427

451

Common units of CWGS, LLC that are convertible into Class A common stock

51,717

51,671

51,773