XML 36 R24.htm IDEA: XBRL DOCUMENT v3.19.2
Segments Information
6 Months Ended
Jun. 30, 2019
Segments Information  
Segments Information

17. Segments Information

Following the resignation of Roger Nuttall from his position as President of Camping World on December 21, 2018, the Company took steps during the quarter ended March 31, 2019 to realign the reporting structure of the Company including management and internal reporting. As a result of these changes, the Company determined that its reportable segments had changed. The Company’s reportable segments have been identified based on various commonalities amongst the Company’s individual product lines, which is consistent with the Company’s operating structure and associated management structure and management evaluates the performance of and allocates resources to these segments based on segment revenues and segment profit. The segment reporting for prior comparative periods have been recasted to conform to the current period presentation.

As previously discussed, the Company previously had three reportable segments: (i) Consumer Services and Plans; (ii) Dealership and, (iii) Retail. Following the realignment, the Company now has the following two reportable segments: (i) Good Sam Services and Plans, and (ii) RV and Outdoor Retail. In conjunction with the first quarter 2019 realignment of its reporting structure, the Company combined its prior Dealership and Retail segments into the RV and Outdoor Retail segment. The Company has also reclassified a portion of the former Consumer Services and Plans segment, the Good Sam Club and co-branded credit card operations, to the RV and Outdoor Retail segment, which reflects the synergies of those two programs with the RV and Outdoor Retail locations. Within the Good Sam Services and Plans segment, the Company primarily derives revenue from the sale of the following offerings: emergency roadside assistance; property and casualty insurance programs; travel assist programs; extended vehicle service contracts; vehicle financing and refinancing; shows and events; and publications and directories. Within the RV and Outdoor Retail segment, the Company primarily derives revenue from the sale of new and used RVs; the sale of RV products and services, including the sale of parts, accessories, supplies and services for RVs, and

equipment, gear and supplies for camping, hunting, fishing, skiing, snowboarding, bicycling, skateboarding, marine and watersport and other outdoor activities; commissions on the finance and insurance contracts related to the sale of RVs; and Good Sam Club memberships and co-branded credit cards.

The reportable segments identified above are the business activities of the Company for which discrete financial information is available and for which operating results are regularly reviewed by the Company’s chief operating decision maker to allocate resources and assess performance. The Company’s chief operating decision maker is a group comprised of the Chief Executive Officer and the President.

Reportable segment revenue, segment income, floor plan interest expense, depreciation and amortization, other interest expense, total assets, and capital expenditures are as follows:

Three Months Ended June 30, 2019

Three Months Ended June 30, 2018

Good Sam

RV and

Good Sam

RV and

Services

Outdoor

Intersegment

Services and

Outdoor

Intersegment

($ in thousands)

 

and Plans(1)

    

Retail(1)

    

Eliminations

    

Total

    

Plans(1)(2)

    

Retail(1)(2)

    

Eliminations

    

Total

Revenue:

Good Sam services and plans

$

44,991

$

$

(297)

$

44,694

$

42,712

$

$

(374)

$

42,338

New vehicles

780,696

(1,826)

778,870

809,266

(1,747)

807,519

Used vehicles

246,531

(782)

245,749

211,244

(598)

210,646

Products, service and other

271,471

(7,045)

264,426

258,434

(8,075)

250,359

Finance and insurance, net

131,498

(3,273)

128,225

123,588

(3,383)

120,205

Good Sam Club

12,383

12,383

10,410

10,410

Total consolidated revenue

$

44,991

$

1,442,579

$

(13,223)

$

1,474,347

$

42,712

$

1,412,942

$

(14,177)

$

1,441,477

Six Months Ended June 30, 2019

Six Months Ended June 30, 2018

Good Sam

RV and

Consumer

RV and

Services

Outdoor

Intersegment

Services and

Outdoor

Intersegment

($ in thousands)

 

and Plans(1)

    

Retail(1)

    

Eliminations

    

Total

    

Plans(1)(2)

    

Retail(1)(2)

    

Eliminations

    

Total

Revenue:

Good Sam services and plans

$

93,289

$

$

(1,629)

$

91,660

$

88,890

$

$

(1,727)

$

87,163

New vehicles

1,311,445

(2,998)

1,308,447

1,389,940

(2,911)

1,387,029

Used vehicles

427,136

(1,379)

425,757

383,827

(1,090)

382,737

Products, service and other

481,669

(12,367)

469,302

427,402

(12,891)

414,511

Finance and insurance, net

225,778

(5,662)

220,116

215,207

(5,902)

209,305

Good Sam Club

23,834

23,834

19,393

19,393

Total consolidated revenue

$

93,289

$

2,469,862

$

(24,035)

$

2,539,116

$

88,890

$

2,435,769

$

(24,521)

$

2,500,138

(1)Segment revenue includes intersegment revenue.
(2)The Company has adjusted certain prior period amounts for the immaterial correction of errors. See Note 1 – Summary of Significant Accounting Policies – Revisions for Correction of Immaterial Errors.

Three Months Ended

Six Months Ended

June 30,

June 30, 

June 30, 

June 30, 

($ in thousands)

   

2019

   

2018

   

2019

   

2018

Segment income:(1)

Good Sam Services and Plans(2)

$

21,208

$

20,721

$

43,622

$

42,438

RV and Outdoor Retail(2)

75,687

99,845

75,312

124,364

Total segment income

96,895

120,566

118,934

166,802

Corporate & other

(3,914)

(1,479)

(7,087)

(2,963)

Depreciation and amortization

(13,946)

(11,628)

(27,540)

(21,028)

Other interest expense, net

(18,211)

(16,107)

(35,854)

(28,946)

Tax Receivable Agreement liability adjustment

8,477

Loss and expense on debt restructure

44

(2,056)

Other expense, net

(2)

(2)

Income before income taxes

$

60,824

$

91,394

$

56,930

$

111,807

(1)Segment income is defined as income from operations before depreciation and amortization plus floor plan interest expense.
(2)The Company has adjusted certain prior period amounts for the immaterial correction of errors. See Note 1 – Summary of Significant Accounting Policies – Revisions for Correction of Immaterial Errors.

Three Months Ended

Six Months Ended

June 30, 

June 30, 

June 30, 

June 30, 

($ in thousands)

2019

    

2018

    

2019

    

2018

Depreciation and amortization:

Good Sam Services and Plans

$

836

$

774

$

1,688

1,505

RV and Outdoor Retail

13,110

10,854

25,852

19,523

Subtotal

13,946

11,628

27,540

21,028

Corporate & other

Total depreciation and amortization

$

13,946

$

11,628

$

27,540

$

21,028

Three Months Ended

Six Months Ended

June 30, 

June 30, 

June 30, 

June 30, 

($ in thousands)

2019

    

2018

    

2019

    

2018

Other interest expense, net:

Good Sam Services and Plans

$

(1)

$

(1)

$

(1)

$

(2)

RV and Outdoor Retail

2,265

1,004

4,413

2,823

Subtotal

2,264

1,003

4,412

2,821

Corporate & other

15,947

15,104

31,442

26,125

Total interest expense

$

18,211

$

16,107

$

35,854

$

28,946

June 30, 

December 31, 

($ in thousands)

    

2019

    

2018

Assets:

Good Sam Services and Plans

$

89,553

$

174,623

RV and Outdoor Retail

3,396,682

2,438,908

Subtotal

3,486,235

2,613,531

Corporate & other

186,278

193,156

Total assets  

$

3,672,513

$

2,806,687