XML 18 R6.htm IDEA: XBRL DOCUMENT v3.19.1
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Operating activities    
Net (loss) income $ (26,807) $ 13,548
Adjustments to reconcile net (loss) income to net cash provided by (used in) operating activities:    
Depreciation and amortization 13,594 9,400
Equity-based compensation 2,716 3,218
Loss on debt restructure   1,676
(Gain) loss on sale of assets (214) 85
Provision for losses on accounts receivable 186 106
Non-cash lease expense 13,495  
Accretion of original debt issuance discount 267 229
Amortization of deferred financing costs 1,162 1,274
Deferred income taxes 16,412 2,426
Tax Receivable Agreement liability adjustment (8,477)  
Change in assets and liabilities, net of acquisitions:    
Receivables and contracts in transit (65,493) (63,567)
Inventories (54,496) (153,637)
Prepaid expenses and other assets 4,976 5,619
Accounts payable and other accrued expenses 55,392 122,806
Payment pursuant to Tax Receivable Agreement   (7)
Accrued rent for cease-use locations 542 (416)
Deferred revenue and gains (5,805) (1,986)
Operating lease liability (13,941)  
Other, net (7,529) 2,256
Net cash used in operating activities (74,020) (56,970)
Investing activities    
Purchases of property and equipment (11,761) (43,269)
Purchase of real property (665) (24,426)
Proceeds from the sale of real property 10,226  
Purchases of businesses, net of cash acquired (21,169) (12,484)
Proceeds from sale of property and equipment 453 513
Net cash used in investing activities (22,916) (79,666)
Financing activities    
Proceeds from long-term debt   319,913
Payments on long-term debt (3,232) (70,714)
Net borrowings (payments) on notes payable - floor plan, net 38,972 (962)
Borrowings on revolving line of credit 3,871 24,403
Payments of principal on finance lease obligations (14) (250)
Payments of principal on right to use liability   (38)
Payment of debt issuance costs   (3,115)
Dividends on Class A common stock (5,699) (5,662)
Proceeds from exercise of stock options   137
Members' distributions (5,534) (19,938)
Net cash provided by financing activities 28,364 243,774
Increase (decrease) in cash and cash equivalents (68,572) 107,138
Cash and cash equivalents at beginning of the period 138,557 224,163
Cash and cash equivalents at end of period $ 69,985 $ 331,301