XML 17 R5.htm IDEA: XBRL DOCUMENT v3.19.1
Condensed Consolidated Statement of Stockholders' Equity - USD ($)
$ in Thousands
Additional Paid-in Capital
Retained Earnings (Deficit)
Non-controlling Interest
Class A common stock
Class B common stock
Class C common stock
Total
Balance at Dec. 31, 2017 $ 42,520 $ 7,619 $ 21,252 $ 367 $ 5   $ 71,763
Balance (in shares) at Dec. 31, 2017       36,749,000 50,837,000    
Increase (Decrease) in Members' Equity (Deficit)              
Equity-based compensation 3,218           3,218
Exercise of stock options 137           137
Exercise of stock options (in shares)       6,000      
Non-controlling interest adjustment for capital contribution of proceeds from the exercise of stock options (77)   77        
Vesting of restricted stock units (in shares)       2,000      
Redemption of LLC common units for Class A common stock 1,848   (115) $ 2     1,735
Redemption of LLC common units for Class A common stock (in shares)       173,000 (130,000)    
Distributions to holders of LLC common units     (19,938)       (19,938)
Dividends   (5,662)         (5,662)
Establishment of liabilities under the Tax Receivable Agreement and related changes to deferred tax assets associated with that liability (1,414)           (1,414)
Non-controlling interest adjustment (1,592)   1,592        
Net (loss) income   1,821 11,727       13,548
Balance at Mar. 31, 2018 44,640 5,088 17,071 $ 369 $ 5   67,173
Balance (in shares) at Mar. 31, 2018       36,930,000 50,707,000    
Increase (Decrease) in Members' Equity (Deficit)              
Adoption of accounting standard (see Note 1 - Summary of Significant Accounting Policies) | ASU 2014-09   1,310 2,476       3,786
Balance at Dec. 31, 2018 47,531 (3,370) (11,621) $ 372 $ 5   32,917
Balance (in shares) at Dec. 31, 2018       37,192,364 50,706,629 1  
Increase (Decrease) in Members' Equity (Deficit)              
Equity-based compensation 2,716           2,716
Vesting of restricted stock units (in shares)       1,000      
Redemption of LLC common units for Class A common stock 12           12
Redemption of LLC common units for Class A common stock (in shares)       6,000      
Distributions to holders of LLC common units     (5,534)       (5,534)
Dividends   (5,699)         (5,699)
Establishment of liabilities under the Tax Receivable Agreement and related changes to deferred tax assets associated with that liability (8)           (8)
Non-controlling interest adjustment (1,678)   1,678        
Net (loss) income   (19,395) (7,412)       (26,807)
Balance at Mar. 31, 2019 $ 48,573 (24,759) (16,557) $ 372 $ 5   7,634
Balance (in shares) at Mar. 31, 2019       37,198,920 50,706,629 1  
Increase (Decrease) in Members' Equity (Deficit)              
Adoption of accounting standard (see Note 1 - Summary of Significant Accounting Policies) | ASU 2016-02   $ 3,705 $ 6,332       $ 10,037