XML 14 R2.htm IDEA: XBRL DOCUMENT v3.19.1
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Mar. 31, 2019
Dec. 31, 2018
Current assets:    
Cash and cash equivalents $ 69,985 $ 138,557
Contracts in transit 117,226 53,214
Accounts receivable, net 87,006 85,711
Inventories 1,622,964 1,558,970
Prepaid expenses and other assets 46,338 51,710
Total current assets 1,943,519 1,888,162
Property and equipment, net 343,946 359,855
Operating lease assets 820,090  
Deferred tax assets, net 128,695 145,943
Intangible assets, net 34,144 35,284
Goodwill 371,098 359,117
Other assets 20,931 18,326
Total assets 3,662,423 2,806,687
Current liabilities:    
Accounts payable 224,821 144,808
Accrued liabilities 130,949 124,619
Deferred revenues and gains 81,463 88,054
Current portion of finance lease liabilities 9 23
Current portion of operating lease liabilities 54,878  
Current portion of Tax Receivable Agreement liability 9,376 9,446
Current portion of long-term debt 12,976 12,977
Notes payable - floor plan, net 882,346 885,980
Other current liabilities 41,573 39,211
Total current liabilities 1,438,391 1,305,118
Right to use liability   5,147
Operating lease liabilities, net of current portion 822,543  
Tax Receivable Agreement liability, net of current portion 116,368 124,763
Revolving line of credit 42,610 38,739
Long-term debt, net of current portion 1,150,605 1,152,888
Deferred revenues and gains 57,393 67,157
Other long-term liabilities 26,879 79,958
Total liabilities 3,654,789 2,773,770
Commitments and contingencies
Stockholders' equity:    
Preferred stock, par value $0.01 per share - 20,000,000 shares authorized; none issued and outstanding as of March 31, 2019 and December 31, 2018
Additional paid-in capital 48,573 47,531
Retained deficit (24,759) (3,370)
Total stockholders' equity attributable to Camping World Holdings, Inc. 24,191 44,538
Non-controlling interests (16,557) (11,621)
Total stockholders' equity 7,634 32,917
Total liabilities and stockholders' equity 3,662,423 2,806,687
Class A common stock    
Stockholders' equity:    
Common stock 372 372
Total stockholders' equity 372 372
Class B common stock    
Stockholders' equity:    
Common stock 5 5
Total stockholders' equity $ 5 $ 5