XML 96 R76.htm IDEA: XBRL DOCUMENT v3.19.1
Long-Term Debt - General Information (Details) - USD ($)
$ in Thousands
1 Months Ended 12 Months Ended
Mar. 28, 2018
Oct. 06, 2017
Mar. 17, 2017
Oct. 13, 2016
Sep. 21, 2016
Jun. 30, 2015
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Nov. 08, 2016
Nov. 20, 2013
Long-Term Debt                          
Amount outstanding             $ 1,165,865 $ 916,902          
Cash distribution to members         $ 100,000   101,755 149,633 $ 236,145        
Prior Senior Secured Credit Facility, Term Loan Facility                          
Long-Term Debt                          
Repayments of debt       $ 200,400                  
Term Loan Facility                          
Long-Term Debt                          
Amount outstanding             1,156,345 916,902          
Unamortized discount             $ 5,400 $ 6,000          
Secured Debt | Line of Credit | Prior Senior Secured Credit Facility                          
Long-Term Debt                          
Line of Credit Facility, Maximum Borrowing Capacity                         $ 545,000
Secured Debt | Line of Credit | Prior Senior Secured Credit Facility, Term Loan Facility                          
Long-Term Debt                          
Line of Credit Facility, Maximum Borrowing Capacity         828,200               $ 525,000
Maximum borrowing capacity, increase in capacity         135,000 $ 95,000       $ 55,000 $ 117,000    
Original issue discount from increase in capacity         $ 16,500                
Original issue discount (as a percentage)                         1.00%
Unamortized discount                         $ 5,300
Secured Debt | Line of Credit | Senior Secured Credit Facility                          
Long-Term Debt                          
Line of Credit Facility, Maximum Borrowing Capacity     $ 740,000                 $ 680,000  
Maximum borrowing capacity, increase in capacity     $ 95,000                    
Secured Debt | Line of Credit | Term Loan Facility                          
Long-Term Debt                          
Line of Credit Facility, Maximum Borrowing Capacity $ 1,190,000 $ 939,500                   645,000  
Interest rate (as a percent)             5.13%            
Amount outstanding             $ 1,175,100            
Maximum borrowing capacity, increase in capacity $ 250,000 $ 205,000                      
Secured Debt | Revolving Credit Facility | Prior Senior Secured Credit Facility, Revolving Credit Facility                          
Long-Term Debt                          
Line of Credit Facility, Maximum Borrowing Capacity                         $ 20,000
Secured Debt | Revolving Credit Facility | Revolving Credit Facility                          
Long-Term Debt                          
Maximum amount allocated to letters of credit                       15,000  
Line of Credit Facility, Maximum Borrowing Capacity                       $ 35,000  
Available borrowings             31,300            
Amount outstanding             0            
Secured Debt | Letters of credit | Senior Secured Credit Facility, Letters of Credit                          
Long-Term Debt                          
Available borrowings             $ 3,700