XML 89 R69.htm IDEA: XBRL DOCUMENT v3.19.1
Goodwill and Intangible Assets - Change in Goodwill (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2018
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Goodwill        
Balance (excluding impairment charges)       $ 354,866
Accumulated impairment charges       (201,791)
Balance   $ 348,387 $ 153,075  
Acquisitions   50,776 195,312  
Impairment charge   (40,046)    
Balance $ 359,117 359,117 348,387  
Retail        
Goodwill        
Impairment charge (40,000)      
Balance $ 0 $ 0    
Valuation information        
Growth rate to calculate terminal value 2.50% 2.50%    
Discount rate 10.50% 10.50%    
Retail | Income Approach        
Valuation information        
Weighted approach of the full valuation (as a percent) 70.00% 70.00%    
Retail | Market Approach        
Valuation information        
Weighted approach of the full valuation (as a percent) 30.00% 30.00%    
Dealership        
Goodwill        
Impairment charge   $ 0    
Valuation information        
Growth rate to calculate terminal value 2.30% 2.30%    
Discount rate 8.70% 8.70%    
Dealership | Income Approach        
Valuation information        
Weighted approach of the full valuation (as a percent) 70.00% 70.00%    
Dealership | Market Approach        
Valuation information        
Weighted approach of the full valuation (as a percent) 30.00% 30.00%    
GSS        
Goodwill        
Balance $ 50,300 $ 50,300    
Consumer services and plans        
Goodwill        
Balance (excluding impairment charges)       96,828
Accumulated impairment charges       (46,884)
Balance   49,944 49,944  
Acquisitions   376    
Balance 50,320 50,320 49,944  
Dealership        
Goodwill        
Balance (excluding impairment charges)       246,929
Accumulated impairment charges       (143,798)
Balance   261,976 103,131  
Acquisitions   46,821 158,845  
Balance $ 308,797 308,797 261,976  
Retail        
Goodwill        
Balance (excluding impairment charges)       11,109
Accumulated impairment charges       $ (11,109)
Balance   36,467    
Acquisitions   3,579 36,467  
Impairment charge   $ (40,046)    
Balance     $ 36,467