
	Three Months Ended
	December 31,		September 30,		June 30,		March 31,		December 31,		September 30,		June 30,		March 31,
($ in thousands)	2018		2018		2018		2018		2017		2017		2017		2017
Revenue (1)	$	982,393	$	1,309,486	$	1,441,477	$	1,058,661	$	887,986	$	1,233,933	$	1,277,337	$	880,574
Income from operations (1)		(43,023)		80,663		117,704		45,671		43,285		108,995		134,832		68,843
Net income (loss) (1)		(71,254)		46,155		77,132		13,548		(3,911)		82,323		103,606		48,674
Net income (loss) attributable to Camping World Holdings, Inc. (1)		(30,328)		14,123		24,782		1,821		(15,830)		19,246		19,064		7,373
Earnings (loss) per share of Class A common stock (1):
Basic	$	(0.82)	$	0.38	$	0.67	$	0.05	$	(0.45)	$	0.65	$	0.83	$	0.39
Diluted	$	(0.83)	$	0.38	$	0.67	$	0.05	$	(0.45)	$	0.65	$	0.83	$	0.37

(1)

The Company has adjusted certain prior period amounts for the correction of an error. See reconciliation below and Note 1 — Summary of Significant Accounting Policies — Revisions for Correction of Immaterial Errors.


	Three Months Ended
	September 30,		June 30,		March 31,		December 31,		September 30,		June 30,		March 31,
($ in thousands)	2018		2018		2018		2017		2017		2017		2017
Revenue - Retail - as originally reported (1)	$	184,543	$	176,003	$	100,091	$	51,096	$	46,169	$	48,103	$	50,246
Revenue - Retail - adjustment (1)		—		(112)		112		—		—		—		—
Revenue - Retail- as corrected (1)		184,543		175,891		100,203		51,096		46,169		48,103		50,246

Revenue - Dealership service, parts and other - as originally reported (1)		71,607		74,200		64,217		61,312		66,847		65,554		53,185
Revenue - Dealership service, parts and other - adjustment (1)		—		268		(268)		—		—		—		—
Revenue - Dealership service, parts and other - as corrected (1)		71,607		74,468		63,949		61,312		66,847		65,554		53,185

Revenue - finance and insurance, net - as originally reported (1)		109,459		124,060		91,849		64,827		100,858		100,306		66,043
Revenue - Finance and insurance, net - adjustment (1)		(3,241)		(3,855)		(2,749)		(1,006)		(1,669)		(1,689)		(1,061)
Revenue - Finance and insurance, net - as corrected (1)		106,218		120,205		89,100		63,821		99,189		98,617		64,982

Total Revenue - as originally reported (1)		1,312,727		1,445,176		1,061,566		888,992		1,235,602		1,279,026		881,635
Total Revenue - adjustment (1)		(3,241)		(3,699)		(2,905)		(1,006)		(1,669)		(1,689)		(1,061)
Total Revenue - as corrected (1)		1,309,486		1,441,477		1,058,661		887,986		1,233,933		1,277,337		880,574

Costs applicable to revenue: Consumer services and plans - as originally reported (1)		21,499		20,832		22,725		20,030		20,085		20,560		21,147
Costs applicable to revenue: Consumer services and plans - adjustment (1)		—		(64)		64		—		—		—		—
Costs applicable to revenue: Consumer services and plans - as corrected (1)		21,499		20,768		22,789		20,030		20,085		20,560		21,147

Costs applicable to revenue: Dealership service, parts and other - as originally reported (1)		36,503		36,102		31,766		32,614		34,923		33,920		27,394
Costs applicable to revenue: Dealership service, parts and other - adjustment (1)		—		131		(131)		—		—		—		—
Costs applicable to revenue: Dealership service, parts and other - as corrected (1)		36,503		36,233		31,635		32,614		34,923		33,920		27,394

Costs applicable to revenue: Retail - as originally reported (1)		116,664		111,878		64,122		66,782		73,907		61,031		34,201
Costs applicable to revenue: Retail - adjustment (1)		—		(45)		45		—		—		—		—
Costs applicable to revenue: Retail - as corrected (1)		116,664		111,833		64,167		66,782		73,907		61,031		34,201

Total costs applicable to revenue - as originally reported (1)		936,472		1,029,012		756,790		622,377		880,387		906,446		629,706
Total costs applicable to revenue - adjustment (1)		—		22		(22)		—		—		—		—
Total costs applicable to revenue - as corrected (1)		936,472		1,029,034		756,768		622,377		880,387		906,446		629,706

Selling, general and administrative expenses - as originally reported (1)		278,329		284,295		245,114		213,052		236,174		228,444		175,490
Selling, general and administrative expenses - adjustment (1)		—		(1,199)		1,199		—		—		—		—
Selling, general and administrative expenses - as corrected (1)		278,329		283,096		246,313		213,052		236,174		228,444		175,490

Income from operations - as originally reported (1)		83,904		120,226		49,753		44,291		110,664		136,521		69,904
Income from operations - adjustment (1)		(3,241)		(2,522)		(4,082)		(1,006)		(1,669)		(1,689)		(1,061)
Income from operations - as corrected (1)		80,663		117,704		45,671		43,285		108,995		134,832		68,843

Tax Receivable Agreement liability adjustment - as originally reported (1)		—		—		—		99,766		(96)		—		17
Tax Receivable Agreement liability adjustment - adjustment (1)		—		—		—		1,071		—		—		—
Tax Receivable Agreement liability adjustment - as corrected (1)		—		—		—		100,837		(96)		—		17

Other income (expense), net - as originally reported (1)		1		(1)		—		—		—		—		—
Other income (expense), net - adjustment (1)		(1)		1		—		—		1		(1)		—
Other income (expense), net - as corrected (1)		—		—		—		—		1		(1)		—

Income before taxes - as originally reported (1)		59,295		93,917		24,495		123,222		92,142		119,377		55,215
Income before taxes - adjustment (1)		(3,240)		(2,523)		(4,082)		65		(1,668)		(1,690)		(1,061)
Income before taxes - as corrected (1)		56,055		91,394		20,413		123,287		90,474		117,687		54,154

Income tax (expense) benefit - as originally reported (1)		(11,385)		(12,102)		(7,219)		(128,716)		(8,390)		(14,284)		(5,592)
Income tax (expense) benefit - adjustment (1)		1,485		(2,160)		354		1,518		239		203		112
Income tax (expense) benefit - as corrected (1)		(9,900)		(14,262)		(6,865)		(127,198)		(8,151)		(14,081)		(5,480)

Net income - as originally reported (1)		47,910		81,815		17,276		(5,494)		83,752		105,093		49,623
Net income - adjustment (1)		(1,755)		(4,683)		(3,728)		1,583		(1,429)		(1,487)		(949)
Net income - as corrected (1)		46,155		77,132		13,548		(3,911)		82,323		103,606		48,674

Income attributable to non-controlling interests - as originally reported (1)		(33,893)		(53,784)		(14,095)		(12,599)		(64,163)		(85,749)		(42,101)
Income attributable to non-controlling interests - adjustment (1)		1,861		1,434		2,368		680		1,086		1,207		800
Income attributable to non-controlling interests - as corrected (1)		(32,032)		(52,350)		(11,727)		(11,919)		(63,077)		(84,542)		(41,301)

Net income attributable to Camping World Holdings, Inc. - as originally reported (1)		14,017		28,031		3,181		(18,093)		19,589		19,344		7,522
Net income attributable to Camping World Holdings, Inc. - adjustment (1)		106		(3,249)		(1,360)		2,263		(343)		(280)		(149)
Net income attributable to Camping World Holdings, Inc. - as corrected (1)		14,123		24,782		1,821		(15,830)		19,246		19,064		7,373

Earnings per share of Class A common stock - basic - as originally reported (1)	$	0.38	$	0.76	$	0.09	$	(0.52)	$	0.66	$	0.84	$	0.40
Earnings per share of Class A common stock - basic - adjustment (1)		-		(0.09)		(0.04)		0.07		(0.01)		(0.01)		(0.01)
Earnings per share of Class A common stock - basic - as corrected (1)		0.38		0.67		0.05		(0.45)		0.65		0.83		0.39

Earnings per share of Class A common stock - diluted - as originally reported (1)	$	0.38	$	0.72	$	0.08	$	(0.52)	$	0.66	$	0.84	$	0.38
Earnings per share of Class A common stock - diluted- adjustment (1)		-		(0.05)		(0.03)		0.07		(0.01)		(0.01)		(0.01)
Earnings per share of Class A common stock - diluted - as corrected (1)		0.38		0.67		0.05		(0.45)		0.65		0.83		0.37

(1)

The Company has adjusted certain prior period amounts for the correction of an error. See Note 1 — Summary of Significant Accounting Policies — Revisions for Correction of Immaterial Errors.